Quarterly report · Q1
7205.TEDINET S100RII2
Period2023-04-01 → 2023-06-30
Filed2023-08-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥371.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥1.51T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥355.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥10.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥16.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥117.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥723m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥14.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.38T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.36T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.30T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥946.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥928.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥434.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥433.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥526.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥69.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥82.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.79 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-204.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥76.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥75.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥562m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥67.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥67.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥907m |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥114.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥112.0bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥248.0bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥184.3bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥63.7bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥362.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥296.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥66.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥439.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥371.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥67.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥63.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥62.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥679m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥77.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥77.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥121.7bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥115.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248.5bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥177.1bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥71.4bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥631m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥370.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥293.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥77.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥433.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥355.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 37584000000 | JPY |
| Other ncl | CurrentQuarterInstant | 40131000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 152237000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 160458000000 | JPY |
| Liabilities | Prior1YearInstant | 928326000000 | JPY |
| Liabilities | CurrentQuarterInstant | 946654000000 | JPY |
| Capital stock | Prior1YearInstant | 72717000000 | JPY |
| Capital stock | CurrentQuarterInstant | 72717000000 | JPY |
| Capital surplus | Prior1YearInstant | 65956000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 65956000000 | JPY |
| Retained earnings | Prior1YearInstant | 161423000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 144899000000 | JPY |
| Treasury stock | Prior1YearInstant | -202000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -202000000 | JPY |
| Shareholders equity | Prior1YearInstant | 299894000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 283370000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 51315000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 65589000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -53000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -105000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2273000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2273000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7487000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10930000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6996000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 7618000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 68020000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 86306000000 | JPY |
| Non controlling interests | Prior1YearInstant | 65494000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 64410000000 | JPY |
| Net assets | Prior1YearInstant | 433409000000 | JPY |
| Net assets | CurrentQuarterInstant | 434087000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1361735000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1380741000000 | JPY |
| Net sales | Prior1YTDDuration | 355856000000 | JPY |
| Net sales | CurrentYTDDuration | 371914000000 | JPY |
| Cost of sales | Prior1YTDDuration | 296773000000 | JPY |
| Cost of sales | CurrentYTDDuration | 313658000000 | JPY |
| Gross profit | Prior1YTDDuration | 59083000000 | JPY |
| Gross profit | CurrentYTDDuration | 58256000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 13332000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 13522000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1817000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1911000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 878000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 857000000 | JPY |
| Other sga | Prior1YTDDuration | 38737000000 | JPY |
| Other sga | CurrentYTDDuration | 40829000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 54766000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 57121000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |