Quarterly report · Q3
7205.TEDINET S100Q3V9
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.11T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.07T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥25.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥49.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥38.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥52.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥37.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥84.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥16.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥23.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.33T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.26T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.28T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥819.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥742.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥508.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥516.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥613.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥83.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-41.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-147.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.81 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥177.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥175.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥12.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥240.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥240.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥6.3bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥407.5bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥393.4bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33.0bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥766.0bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥541.4bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥224.6bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.17T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥934.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥238.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥44.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.35T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.11T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥240.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥31.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥122.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥119.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥181.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥181.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥497m |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥281.4bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥270.2bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02146-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥847.2bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥679.6bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥167.6bn |
| jpcrp040300-q3r_E02146-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥40.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.13T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥949.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥178.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥55.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.25T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.07T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥49.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Other provision ncl | Prior1YearInstant | 1700000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 1497000000 | JPY |
| Other ncl | Prior1YearInstant | 32559000000 | JPY |
| Other ncl | CurrentQuarterInstant | 34151000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 128137000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 161974000000 | JPY |
| Liabilities | Prior1YearInstant | 742342000000 | JPY |
| Liabilities | CurrentQuarterInstant | 819005000000 | JPY |
| Capital stock | Prior1YearInstant | 72717000000 | JPY |
| Capital stock | CurrentQuarterInstant | 72717000000 | JPY |
| Capital surplus | Prior1YearInstant | 65952000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 65956000000 | JPY |
| Retained earnings | Prior1YearInstant | 279087000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 255366000000 | JPY |
| Treasury stock | Prior1YearInstant | -201000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -202000000 | JPY |
| Shareholders equity | Prior1YearInstant | 417556000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 393837000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 46315000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 46700000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -125000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -61000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2273000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2273000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 170000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8324000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8020000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7338000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 40613000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 49899000000 | JPY |
| Non controlling interests | Prior1YearInstant | 57837000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 64247000000 | JPY |
| Net assets | Prior1YearInstant | 516007000000 | JPY |
| Net assets | CurrentQuarterInstant | 507984000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1258350000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1326989000000 | JPY |
| Net sales | Prior1YTDDuration | 1069427000000 | JPY |
| Net sales | CurrentYTDDuration | 1110377000000 | JPY |
| Cost of sales | Prior1YTDDuration | 872691000000 | JPY |
| Cost of sales | CurrentYTDDuration | 922374000000 | JPY |
| Gross profit | Prior1YTDDuration | 196736000000 | JPY |
| Gross profit | CurrentYTDDuration | 188003000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 37915000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 40427000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 2001000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2073000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 2600000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 2717000000 | JPY |
| Other sga | Prior1YTDDuration | 104383000000 | JPY |
| Other sga | CurrentYTDDuration | 117149000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |