Quarterly report · Q1
7205.TEDINET S100OSWY
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥355.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥343.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥16.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥723m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥84.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.30T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.26T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.22T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥771.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥742.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥526.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥516.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥605.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-147.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥63.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥62.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥679m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥77.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥77.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥121.7bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥115.9bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248.5bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥177.1bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥71.4bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥631m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥370.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥293.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥77.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥433.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥355.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥42.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥40.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥56.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥56.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥167m |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥85.7bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥82.0bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E02146-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥272.0bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥220.9bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥51.1bn |
| jpcrp040300-q1r_E02146-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥357.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥302.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥399.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥343.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥56.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥16.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 742342000000 | JPY |
| Liabilities | CurrentQuarterInstant | 771175000000 | JPY |
| Capital stock | Prior1YearInstant | 72717000000 | JPY |
| Capital stock | CurrentQuarterInstant | 72717000000 | JPY |
| Capital surplus | Prior1YearInstant | 65952000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 65952000000 | JPY |
| Retained earnings | Prior1YearInstant | 279087000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 279811000000 | JPY |
| Treasury stock | Prior1YearInstant | -201000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -205000000 | JPY |
| Shareholders equity | Prior1YearInstant | 417556000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 418276000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 46315000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 47668000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -125000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -145000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2273000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2273000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 170000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7461000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -8020000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7870000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 40613000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 49387000000 | JPY |
| Non controlling interests | Prior1YearInstant | 57837000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 58826000000 | JPY |
| Net assets | Prior1YearInstant | 516007000000 | JPY |
| Net assets | CurrentQuarterInstant | 526490000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1258350000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1297665000000 | JPY |
| Net sales | Prior1YTDDuration | 343547000000 | JPY |
| Net sales | CurrentYTDDuration | 355856000000 | JPY |
| Cost of sales | Prior1YTDDuration | 280559000000 | JPY |
| Cost of sales | CurrentYTDDuration | 296773000000 | JPY |
| Gross profit | Prior1YTDDuration | 62988000000 | JPY |
| Gross profit | CurrentYTDDuration | 59083000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 12324000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 13332000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1798000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1817000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 906000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 878000000 | JPY |
| Other sga | Prior1YTDDuration | 31785000000 | JPY |
| Other sga | CurrentYTDDuration | 38737000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 46814000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 54766000000 | JPY |
| Operating income | Prior1YTDDuration | 16173000000 | JPY |
| Operating income | CurrentYTDDuration | 4316000000 | JPY |
| Interest income noi | Prior1YTDDuration | 258000000 | JPY |
| Interest income noi | CurrentYTDDuration | 372000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |