Quarterly report · Q3
7203.TEDINET S100Q71I
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥2.10T | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥956.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.53T | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥784.4bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.87T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.03T | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.99T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.24T | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.09T | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.90T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥727.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.85T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.32T | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥791.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.96T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥744.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥2.38T | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥818.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥71.58T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥67.69T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥63.62T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥43.13T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥40.53T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥28.45T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥27.15T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥25.85T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.29T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥27.54T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥26.25T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥24.94T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥6.02T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.11T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.77T | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.10T | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.83T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.72T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥2.64T | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.51T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥577.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥174.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥497.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.47T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.25T | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥138.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥53.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥205.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥166.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥57.18 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥205.23 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥166.45 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.2% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥57.2bn |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E02144-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.72T |
| jpcrp040300-q3r_E02144-000Automotivereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥818.8bn |
| jpcrp040300-q3r_E02144-000Financial Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥324.0bn |
| jpcrp040300-q3r_E02144-000Financial Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥125.1bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥20.3bn |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E02144-000Automotivereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.95T |
| jpcrp040300-q3r_E02144-000Automotivereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥595.4bn |
| jpcrp040300-q3r_E02144-000Financial Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥555.2bn |
| jpcrp040300-q3r_E02144-000Financial Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥190.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 872
| Item | Context | Value | Unit |
|---|---|---|---|
| Sales revenues IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 1734780000000 | JPY |
| Sales revenues IFRS | Prior1YTDDuration_OtherReportableSegmentsMember | 762553000000 | JPY |
| Sales revenues IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -429289000000 | JPY |
| Sales revenues IFRS | Prior1YTDDuration | 23267041000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 19245851000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 1179624000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration_OtherReportableSegmentsMember | 742216000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -432486000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration | 20735205000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 1953145000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 555156000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_OtherReportableSegmentsMember | 20337000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | 3197000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 2531835000000 | JPY |
| Operating revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 24967263000000 | JPY |
| Operating revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 2080183000000 | JPY |
| Operating revenue from external customers IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 416587000000 | JPY |
| Operating revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | － | JPY |
| Operating revenue from external customers IFRS | CurrentYTDDuration | 27464033000000 | JPY |
| Intersegment operating revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 33248000000 | JPY |
| Intersegment operating revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 17948000000 | JPY |
| Intersegment operating revenues IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 429059000000 | JPY |
| Intersegment operating revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -480255000000 | JPY |
| Intersegment operating revenues IFRS | CurrentYTDDuration | － | JPY |
| Sales revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 25000512000000 | JPY |
| Sales revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 2098131000000 | JPY |
| Sales revenues IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 845646000000 | JPY |
| Sales revenues IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -480255000000 | JPY |
| Sales revenues IFRS | CurrentYTDDuration | 27464033000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 23278719000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 1774134000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 788459000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -475375000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration | 25365938000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 1721792000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 323996000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 57187000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -4880000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 2098095000000 | JPY |
| Operating revenue from external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 7066240000000 | JPY |
| Operating revenue from external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 581323000000 | JPY |
| Operating revenue from external customers IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 138179000000 | JPY |
| Operating revenue from external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | － | JPY |
| Operating revenue from external customers IFRS | Prior1QuarterDuration | 7785742000000 | JPY |
| Intersegment operating revenues IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 7649000000 | JPY |
| Intersegment operating revenues IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000FinancialServicesReportableSegmentMember | 6981000000 | JPY |
| Intersegment operating revenues IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 128773000000 | JPY |
| Intersegment operating revenues IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000CorporateExpensesAndEliminationMember | -143403000000 | JPY |
| Intersegment operating revenues IFRS | Prior1QuarterDuration | － | JPY |
| Sales revenues IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E02144-000AutomotiveReportableSegmentMember | 7073889000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |