Quarterly report · Q1
7203.TEDINET S100OVS9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥578.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥997.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.02T | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.99T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.26T | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥736.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.85T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥897.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥758.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥926.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥71.94T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥67.69T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥61.65T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥43.63T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥40.53T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥28.31T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥27.15T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥25.02T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.29T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥27.37T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥26.25T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥24.12T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥6.69T | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.11T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.01T | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.10T | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥764.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.72T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥959.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥450.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥577.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥627.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥73.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.47T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.69T | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥53.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥205.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥64.23 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥205.23 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥64.22 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.1% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥18.4bn |
| jpcrp040300-q1r_E02144-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥449.3bn |
| jpcrp040300-q1r_E02144-000Financial Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥114.5bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥21.6bn |
| jpcrp040300-q1r_E02144-000Automotivereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥780.1bn |
| jpcrp040300-q1r_E02144-000Financial Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥196.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 733
| Item | Context | Value | Unit |
|---|---|---|---|
| Total net revenues IFRS | Prior1YTDDuration | 7935558000000 | JPY |
| Total net revenues IFRS | CurrentYTDDuration | 8491116000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 6014841000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 6700127000000 | JPY |
| Cost of financing operations IFRS | Prior1YTDDuration | 271078000000 | JPY |
| Cost of financing operations IFRS | CurrentYTDDuration | 399840000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 652150000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 812494000000 | JPY |
| Total costs and expenses IFRS | Prior1YTDDuration | 6938068000000 | JPY |
| Total costs and expenses IFRS | CurrentYTDDuration | 7912462000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 997489000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 578655000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 161483000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 171069000000 | JPY |
| Other finance income IFRS | Prior1YTDDuration | 72065000000 | JPY |
| Other finance income IFRS | CurrentYTDDuration | 125793000000 | JPY |
| Other finance costs IFRS | Prior1YTDDuration | 7484000000 | JPY |
| Other finance costs IFRS | CurrentYTDDuration | 19362000000 | JPY |
| Foreign exchange gain loss net IFRS | Prior1YTDDuration | 25921000000 | JPY |
| Foreign exchange gain loss net IFRS | CurrentYTDDuration | 183259000000 | JPY |
| Other income loss net IFRS | Prior1YTDDuration | 7746000000 | JPY |
| Other income loss net IFRS | CurrentYTDDuration | -17667000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1257220000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1021748000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 330679000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 263496000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 926540000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 758253000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 897832000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 736820000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 28708000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 21432000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 926540000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 758253000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 64.23 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 53.65 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 64.22 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | - | |
| Profit loss IFRS | Prior1YTDDuration | 926540000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 758253000000 | JPY |
| Net changes in revaluation of financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 1565000000 | JPY |
| Net changes in revaluation of financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 41613000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -4361000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -3528000000 | JPY |
| Share of other comprehensive income of investments accounted for using the equity method net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 61695000000 | JPY |
| Share of other comprehensive income of investments accounted for using the equity method net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -60004000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 58899000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -21919000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 78998000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 918143000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |