Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks14 of 26 passed
Key figures · 182
MetricValuePeriodScopeSource row
Revenue¥3.24T2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥3.21T2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥3.40T2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥3.39T2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥3.20T2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥2.51T2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.91T2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥229.5bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥281.6bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Ordinary income¥248.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥313.0bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥269.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥208.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥104.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥245.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥297.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥140.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥134.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥169.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥176.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥151.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥126.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥42.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥180.9bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥215.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥3.30Tat 2025-03-31Cons.Assets IFRS
Total assets¥3.29Tat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥3.26Tat 2024-03-31Cons.Assets IFRS
Total assets¥3.26Tat 2024-03-31Cons.Total assets (5-year summary)
Total assets¥3.04Tat 2023-03-31dCons.Assets IFRS
Total assets¥3.05Tat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥2.86Tat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.24Tat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.77Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥1.73Tat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥1.60Tat 2023-03-31dCons.Liabilities IFRS
Net assets / equity¥1.54Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥1.61Tat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥1.54Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥1.66Tat 2024-03-31Cons.Net assets (5-year summary)
Net assets / equity¥1.43Tat 2023-03-31dCons.Equity IFRS
Net assets / equity¥1.51Tat 2023-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.39Tat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.21Tat 2021-03-31dCons.Net assets (5-year summary)
Equity (owners)¥1.37Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.38Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.23Tat 2023-03-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥358.7bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥371.8bnat 2025-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥367.3bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥384.9bnat 2024-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥389.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥358.2bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥364.4bnat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥341.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥386.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥254.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥217.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥308.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥298.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥227.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥172.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥222.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥202.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥177.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥140.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥155.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥420.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥93.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥90.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥64.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥145.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥140.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥186.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥55.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥190.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥183.022024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.222023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥229.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥195.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.872021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥190.752024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥219.952023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
Net assets per share¥2,026.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,928.17at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,951.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,845.84at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,688.01at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,589.45at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,540.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,385.36at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees42,117at 2025-03-31Cons.Number of employees
Employees45,034at 2024-03-31Cons.Number of employees
Employees44,495at 2023-03-31dCons.Number of employees
Employees44,299at 2022-03-31dCons.Number of employees
Employees36,224at 2021-03-31dCons.Number of employees
Revenue¥1.43T2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.32T2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.31T2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.11T2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥922.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥22.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥14.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥85.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥157.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥194.9bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥96.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥60.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥90.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥157.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥77.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥152.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥186.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥88.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥49.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.66Tat 2025-03-31StandaloneAssets
Total assets¥1.62Tat 2024-03-31StandaloneAssets
Total assets¥1.53Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.44Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.12Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥810.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥675.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥850.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥945.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥871.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥751.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥657.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥15.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥105.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.562023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.772022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.772021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.812020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥922023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥792022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,194.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,263.22at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.6at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥969.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥891.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE23.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued713,526,569at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued777,442,069at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued777,442,069at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,442,069at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued777,442,069at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8,804at 2025-03-31StandaloneNumber of employees
Employees8,491at 2024-03-31StandaloneNumber of employees
Employees8,056at 2023-03-31dStandaloneNumber of employees
Employees8,056at 2022-03-31dStandaloneNumber of employees
Employees8,149at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,535
ItemContextValueUnit
Other financial assets nca IFRSCurrentYearInstant196013000000JPY
Retirement benefit asset nca IFRSPrior2YearInstant2583000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant9015000000JPY
Retirement benefit asset nca IFRSCurrentYearInstant12876000000JPY
Deferred tax assets IFRSPrior2YearInstant38992000000JPY
Deferred tax assets IFRSPrior1YearInstant42915000000JPY
Deferred tax assets IFRSCurrentYearInstant45987000000JPY
Other non current assets nca IFRSPrior2YearInstant4604000000JPY
Other non current assets nca IFRSPrior1YearInstant4623000000JPY
Other non current assets nca IFRSCurrentYearInstant4291000000JPY
Non current assets IFRSPrior2YearInstant1355106000000JPY
Non current assets IFRSPrior1YearInstant1408254000000JPY
Non current assets IFRSCurrentYearInstant1487966000000JPY
Assets IFRSPrior2YearInstant3035459000000JPY
Assets IFRSPrior1YearInstant3261538000000JPY
Assets IFRSCurrentYearInstant3303310000000JPY
Trade and other payables cl IFRSPrior2YearInstant701652000000JPY
Trade and other payables cl IFRSPrior1YearInstant682160000000JPY
Trade and other payables cl IFRSCurrentYearInstant684051000000JPY
Bonds and borrowings cl IFRSPrior2YearInstant118119000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant192777000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant262484000000JPY
Lease liabilities cl IFRSPrior2YearInstant21866000000JPY
Lease liabilities cl IFRSPrior1YearInstant25180000000JPY
Lease liabilities cl IFRSCurrentYearInstant24437000000JPY
Other financial liabilities cl IFRSPrior2YearInstant7573000000JPY
Other financial liabilities cl IFRSPrior1YearInstant8678000000JPY
Other financial liabilities cl IFRSCurrentYearInstant9266000000JPY
Income taxes payable cl IFRSPrior2YearInstant31489000000JPY
Income taxes payable cl IFRSPrior1YearInstant31611000000JPY
Income taxes payable cl IFRSCurrentYearInstant22302000000JPY
Provisions cl IFRSPrior2YearInstant30025000000JPY
Provisions cl IFRSPrior1YearInstant39579000000JPY
Provisions cl IFRSCurrentYearInstant44179000000JPY
Other current liabilities cl IFRSPrior2YearInstant82477000000JPY
Other current liabilities cl IFRSPrior1YearInstant86536000000JPY
Other current liabilities cl IFRSCurrentYearInstant89204000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSPrior2YearInstant993204000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSPrior1YearInstant1066525000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSCurrentYearInstant1135926000000JPY
Liabilities directly associated with assets held for sale IFRSPrior2YearInstant-JPY
Liabilities directly associated with assets held for sale IFRSPrior1YearInstant81734000000JPY
Liabilities directly associated with assets held for sale IFRSCurrentYearInstant-JPY
Total current liabilities IFRSPrior2YearInstant993204000000JPY
Total current liabilities IFRSPrior1YearInstant1148259000000JPY
Total current liabilities IFRSCurrentYearInstant1135926000000JPY
Bonds and borrowings ncl IFRSPrior2YearInstant365211000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant318995000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant381829000000JPY
Lease liabilities ncl IFRSPrior2YearInstant93303000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 26 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31mismatch
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsconsolidated 2025-03-31mismatch
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31mismatch
statement vs summary · total assetsconsolidated 2024-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31mismatch
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass