Tokyo Tape
Sign in
← Isuzu Motors

Annual report

7202.TEDINET S100OHML
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥2.51T2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.91T2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.08T2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.15T2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.07T2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥187.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥95.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥208.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥104.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥150.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥189.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥173.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥204.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥86.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥126.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥42.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥81.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥113.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥105.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥156.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥52.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.86Tat 2022-03-31Cons.Assets
Total assets¥2.24Tat 2021-03-31Cons.Assets
Total assets¥2.15Tat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.13Tat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.07Tat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.46Tat 2022-03-31Cons.Liabilities
Total liabilities¥1.04Tat 2021-03-31Cons.Liabilities
Net assets / equity¥1.39Tat 2022-03-31Cons.Net assets
Net assets / equity¥1.21Tat 2021-03-31Cons.Net assets
Net assets / equity¥1.13Tat 2020-03-31dCons.Net assets
Net assets / equity¥1.12Tat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.09Tat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥356.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥404.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥341.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥386.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥304.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥305.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥329.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥172.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥222.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥156.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥176.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥420.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥93.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥92.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥86.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥186.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥55.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥106.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥162.872021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.912020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.142019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.172017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,540.51at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,385.36at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,292.05at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,260.7at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,167.68at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees44,299at 2022-03-31Cons.Number of employees
Employees36,224at 2021-03-31Cons.Number of employees
Employees36,856at 2020-03-31dCons.Number of employees
Employees37,263at 2019-03-31dCons.Number of employees
Employees35,262at 2018-03-31dCons.Number of employees
Revenue¥1.11T2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥922.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.07T2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.13T2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.08T2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥30.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥6.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥96.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥60.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥89.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥100.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥71.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥97.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥50.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥88.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥49.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥71.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥58.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.44Tat 2022-03-31StandaloneAssets
Total assets¥1.12Tat 2021-03-31StandaloneAssets
Total assets¥1.03Tat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.04Tat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.05Tat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥692.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥459.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥751.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥657.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥604.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥573.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥594.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥26.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥101.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥114.772021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.812020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.212019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.822018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.252017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥662021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥332017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥969.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥891.79at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥818.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥777.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥754.2at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued777,442,069at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued777,442,069at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued848,422,669at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued848,422,669at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued848,422,669at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8,056at 2022-03-31StandaloneNumber of employees
Employees8,149at 2021-03-31StandaloneNumber of employees
Employees8,172at 2020-03-31dStandaloneNumber of employees
Employees8,186at 2019-03-31dStandaloneNumber of employees
Employees8,289at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 2,006
ItemContextValueUnit
Shareholders equityCurrentYearInstant1008332000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant52942000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant53990000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-796000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-1102000000JPY
Revaluation reserve for landPrior1YearInstant83881000000JPY
Revaluation reserve for landCurrentYearInstant83952000000JPY
Foreign currency translation adjustmentPrior1YearInstant7830000000JPY
Foreign currency translation adjustmentCurrentYearInstant49459000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-901000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-531000000JPY
Valuation and translation adjustmentsPrior1YearInstant142955000000JPY
Valuation and translation adjustmentsCurrentYearInstant185768000000JPY
Non controlling interestsPrior1YearInstant183230000000JPY
Non controlling interestsCurrentYearInstant200324000000JPY
Net assetsPrior1YearInstant1205013000000JPY
Net assetsCurrentYearInstant1394425000000JPY
Liabilities and net assetsPrior1YearInstant2244970000000JPY
Liabilities and net assetsCurrentYearInstant2856139000000JPY
Net salesPrior1YearDuration1908150000000JPY
Net salesCurrentYearDuration2514291000000JPY
Cost of salesPrior1YearDuration1605111000000JPY
Cost of salesCurrentYearDuration2056104000000JPY
Gross profitPrior1YearDuration303038000000JPY
Gross profitCurrentYearDuration458187000000JPY
Haulage expenses sgaPrior1YearDuration31230000000JPY
Haulage expenses sgaCurrentYearDuration50509000000JPY
Promotion expenses sgaPrior1YearDuration9795000000JPY
Promotion expenses sgaCurrentYearDuration8225000000JPY
Advertising expenses sgaPrior1YearDuration4240000000JPY
Advertising expenses sgaCurrentYearDuration5561000000JPY
Unpaid repair expenses sgaPrior1YearDuration18166000000JPY
Unpaid repair expenses sgaCurrentYearDuration17891000000JPY
Provision for product warranties sgaPrior1YearDuration3150000000JPY
Provision for product warranties sgaCurrentYearDuration4254000000JPY
Salaries and allowances sgaPrior1YearDuration74464000000JPY
Salaries and allowances sgaCurrentYearDuration96664000000JPY
Provision for bonuses sgaPrior1YearDuration12425000000JPY
Provision for bonuses sgaCurrentYearDuration15367000000JPY
Provision for directors bonuses sgaPrior1YearDuration331000000JPY
Provision for directors bonuses sgaCurrentYearDuration197000000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration－JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration418000000JPY
Retirement benefit expenses sgaPrior1YearDuration4649000000JPY
Retirement benefit expenses sgaCurrentYearDuration4759000000JPY
Depreciation sgaPrior1YearDuration12215000000JPY
Depreciation sgaCurrentYearDuration21434000000JPY
Other sgaPrior1YearDuration36636000000JPY
Other sgaCurrentYearDuration45705000000JPY
Selling general and administrative expensesPrior1YearDuration207305000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass