Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥5.58T2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥12.63T2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.98T2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥27.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥32.9bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥77.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥210.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥116.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥221.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥90.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥221.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥670.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥218.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥29.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥19.13Tat 2025-09-30Cons.Assets
Total assets¥19.02Tat 2025-03-31Cons.Assets
Total assets¥18.89Tat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥13.97Tat 2025-09-30Cons.Liabilities
Total liabilities¥13.58Tat 2025-03-31Cons.Liabilities
Net assets / equity¥5.17Tat 2025-09-30Cons.Net assets
Net assets / equity¥5.45Tat 2025-03-31Cons.Net assets
Net assets / equity¥6.28Tat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.57Tat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.96Tat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.27Tat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.20Tat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.52Tat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.13Tat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥10.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥753.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥209.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥515.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥971.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥455.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥575.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥263.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥31.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-63.552025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-187.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.242024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio24.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Automobilereportable segmentrevenue2025-04-01 → 2025-09-30¥5.05T
Automobilereportable segmentrevenue external2025-04-01 → 2025-09-30¥4.98T
Automobilereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥73.6bn
Automobilereportable segmentsegment profit2025-04-01 → 2025-09-30−¥201.9bn
Sales Financingreportable segmentrevenue2025-04-01 → 2025-09-30¥640.3bn
Sales Financingreportable segmentrevenue external2025-04-01 → 2025-09-30¥603.6bn
Sales Financingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥36.7bn
Sales Financingreportable segmentsegment profit2025-04-01 → 2025-09-30¥149.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥5.69T
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥5.58T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥110.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30−¥53.0bn
Automobilereportable segmentrevenue2024-04-01 → 2024-09-30¥5.49T
Automobilereportable segmentrevenue external2024-04-01 → 2024-09-30¥5.38T
Automobilereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥104.5bn
Automobilereportable segmentsegment profit2024-04-01 → 2024-09-30−¥143.0bn
Sales Financingreportable segmentrevenue2024-04-01 → 2024-09-30¥632.1bn
Sales Financingreportable segmentrevenue external2024-04-01 → 2024-09-30¥601.6bn
Sales Financingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥30.5bn
Sales Financingreportable segmentsegment profit2024-04-01 → 2024-09-30¥149.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥6.12T
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥5.98T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥135.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥6.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 579
ItemContextValueUnit
Number of shares heldInterimInstant_No1MajorShareholdersMember693124000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.187
Number of shares heldInterimInstant_No2MajorShareholdersMember633107000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.171
Number of shares heldInterimInstant_No3MajorShareholdersMember262318000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.071
Number of shares heldInterimInstant_No4MajorShareholdersMember69107000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.019
Number of shares heldInterimInstant_No5MajorShareholdersMember62679000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.017
Number of shares heldInterimInstant_No6MajorShareholdersMember62092000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.017
Number of shares heldInterimInstant_No7MajorShareholdersMember52596000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.014
Number of shares heldInterimInstant_No8MajorShareholdersMember51967000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.014
Number of shares heldInterimInstant_No9MajorShareholdersMember40123000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.011
Number of shares heldInterimInstant_No10MajorShareholdersMember39644000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.011
Number of shares heldInterimInstant1966757000
Shareholding ratioInterimInstant0.532
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember15269300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember110500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember36972721
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3697272100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1346712
Number of shares issued shares voting rightsInterimInstant3713998612
Number of voting rights issued shares voting rightsInterimInstant36972721
Number of shares held in own name treasury shares etcInterimInstant_Row1Member15269300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member15269300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0041
Number of shares held in own name treasury shares etcInterimInstant_Row2Member105600
Number of shares held in others names treasury shares etcInterimInstant_Row2Member-
Total number of shares held treasury shares etcInterimInstant_Row2Member105600
Shareholding ratio treasury shares etcInterimInstant_Row2Member0.0000
Number of shares held in own name treasury shares etcInterimInstant_Row3Member4800
Number of shares held in others names treasury shares etcInterimInstant_Row3Member100
Total number of shares held treasury shares etcInterimInstant_Row3Member4900
Shareholding ratio treasury shares etcInterimInstant_Row3Member0.0000
Number of shares held in own name treasury shares etcInterimInstant15379700
Number of shares held in others names treasury shares etcInterimInstant100
Total number of shares held treasury shares etcInterimInstant15379800
Shareholding ratio treasury shares etcInterimInstant0.0041
Cash and depositsPrior1YearInstant1961513000000JPY
Cash and depositsInterimInstant1572057000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant577877000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant503662000000JPY
Sales finance receivable caPrior1YearInstant7239101000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass