Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥12.63T2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.69T2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.60T2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.42T2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.86T2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥69.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥568.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥210.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥702.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥515.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥306.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥221.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥413.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥599.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥670.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥426.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥221.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥215.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥448.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥660.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥449.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥19.02Tat 2025-03-31Cons.Assets
Total assets¥19.86Tat 2024-03-31Cons.Assets
Total assets¥17.60Tat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥16.37Tat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.45Tat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.58Tat 2025-03-31Cons.Liabilities
Total liabilities¥13.38Tat 2024-03-31Cons.Liabilities
Net assets / equity¥5.45Tat 2025-03-31Cons.Net assets
Net assets / equity¥6.47Tat 2024-03-31Cons.Net assets
Net assets / equity¥5.62Tat 2023-03-31dCons.Net assets
Net assets / equity¥5.03Tat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.34Tat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.96Tat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.90Tat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.20Tat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.13Tat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.01Tat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.79Tat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.03Tat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥753.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥960.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.22T2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥847.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.32T2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥971.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥812.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥447.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥146.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥369.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥263.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥131.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥670.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.09T2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥639.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-187.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.672022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-114.672020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥110.472023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.672022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.072021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,419.78at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,599.28at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,310.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,170.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,007.8at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio26.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-12.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-11.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees132,790at 2025-03-31Cons.Number of employees
Employees133,580at 2024-03-31Cons.Number of employees
Employees131,719at 2023-03-31dCons.Number of employees
Employees134,111at 2022-03-31dCons.Number of employees
Employees131,461at 2021-03-31dCons.Number of employees
Revenue¥4.08T2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.19T2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.24T2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.41T2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.49T2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥19.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥11.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥583.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥382.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥324.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥208.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥99.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥202.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥302.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥60.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥417.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥268.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥114.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥72.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.60Tat 2025-03-31StandaloneAssets
Total assets¥5.93Tat 2024-03-31StandaloneAssets
Total assets¥5.70Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.07Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.71Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.46Tat 2025-03-31StandaloneLiabilities
Total liabilities¥3.66Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.14Tat 2025-03-31StandaloneNet assets
Net assets / equity¥2.28Tat 2024-03-31StandaloneNet assets
Net assets / equity¥2.02Tat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.80Tat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.97Tat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥959.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥533.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥15.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.112023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.962022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.282021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.322020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥579.93at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥481.01at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥428.61at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥469.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE19.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,713,998,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,009,715,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,220,715,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,220,715,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,220,715,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees24,413at 2025-03-31StandaloneNumber of employees
Employees24,034at 2024-03-31StandaloneNumber of employees
Employees23,525at 2023-03-31dStandaloneNumber of employees
Employees23,166at 2022-03-31dStandaloneNumber of employees
Employees22,825at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Automobilereportable segmentcapex2024-04-01 → 2025-03-31¥580.1bn
Automobilereportable segmentdepreciation2024-04-01 → 2025-03-31¥348.7bn
Automobilereportable segmentrevenue2024-04-01 → 2025-03-31¥11.65T
Automobilereportable segmentrevenue external2024-04-01 → 2025-03-31¥11.44T
Automobilereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥207.6bn
Automobilereportable segmentsegment assetsat 2025-03-31¥10.41T
Automobilereportable segmentsegment profit2024-04-01 → 2025-03-31−¥268.0bn
Sales Financingreportable segmentcapex2024-04-01 → 2025-03-31¥1.34T
Sales Financingreportable segmentdepreciation2024-04-01 → 2025-03-31¥348.3bn
Sales Financingreportable segmentrevenue2024-04-01 → 2025-03-31¥1.26T
Sales Financingreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.20T
Sales Financingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥66.7bn
Sales Financingreportable segmentsegment assetsat 2025-03-31¥10.15T
Sales Financingreportable segmentsegment profit2024-04-01 → 2025-03-31¥285.6bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.92T
—segment totaldepreciation2024-04-01 → 2025-03-31¥697.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥12.91T
—segment totalrevenue external2024-04-01 → 2025-03-31¥12.63T
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥274.3bn
—segment totalsegment assetsat 2025-03-31¥20.56T
—segment totalsegment profit2024-04-01 → 2025-03-31¥17.7bn
Automobilereportable segmentcapex2023-04-01 → 2024-03-31¥424.1bn
Automobilereportable segmentdepreciation2023-04-01 → 2024-03-31¥353.9bn
Automobilereportable segmentrevenue2023-04-01 → 2024-03-31¥11.78T
Automobilereportable segmentrevenue external2023-04-01 → 2024-03-31¥11.58T
Automobilereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥199.7bn
Automobilereportable segmentsegment assetsat 2024-03-31¥11.28T
Automobilereportable segmentsegment profit2023-04-01 → 2024-03-31¥221.6bn
Sales Financingreportable segmentcapex2023-04-01 → 2024-03-31¥1.22T
Sales Financingreportable segmentdepreciation2023-04-01 → 2024-03-31¥324.1bn
Sales Financingreportable segmentrevenue2023-04-01 → 2024-03-31¥1.16T
Sales Financingreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.10T
Sales Financingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥58.9bn
Sales Financingreportable segmentsegment assetsat 2024-03-31¥10.38T
Sales Financingreportable segmentsegment profit2023-04-01 → 2024-03-31¥308.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.65T
—segment totaldepreciation2023-04-01 → 2024-03-31¥678.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥12.94T
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.69T
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥258.6bn
—segment totalsegment assetsat 2024-03-31¥21.66T
—segment totalsegment profit2023-04-01 → 2024-03-31¥530.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,968
ItemContextValueUnit
Income before income taxesCurrentYearDuration-413618000000JPY
Depreciation and amortization for fixed assets excluding leased vehicles ope cfPrior1YearDuration351684000000JPY
Depreciation and amortization for fixed assets excluding leased vehicles ope cfCurrentYearDuration367946000000JPY
Amortization long term prepaid expenses ope cfPrior1YearDuration38957000000JPY
Amortization long term prepaid expenses ope cfCurrentYearDuration41317000000JPY
Depreciation and amortization for leased vehicles ope cfPrior1YearDuration287312000000JPY
Depreciation and amortization for leased vehicles ope cfCurrentYearDuration287748000000JPY
Impairment loss ope cfPrior1YearDuration58972000000JPY
Impairment loss ope cfCurrentYearDuration494935000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-6474000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-4660000000JPY
Provision for residual value risk of leased vehicles net changes ope cfPrior1YearDuration-17014000000JPY
Provision for residual value risk of leased vehicles net changes ope cfCurrentYearDuration44565000000JPY
Interest and dividends income ope cfPrior1YearDuration-63702000000JPY
Interest and dividends income ope cfCurrentYearDuration-54492000000JPY
Interest expenses ope cfPrior1YearDuration298338000000JPY
Interest expenses ope cfCurrentYearDuration358523000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-113487000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-91299000000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-11538000000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-9017000000JPY
Loss on abandonment of noncurrent assets ope cfPrior1YearDuration15402000000JPY
Loss on abandonment of noncurrent assets ope cfCurrentYearDuration21972000000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration-28903000000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration42541000000JPY
Decrease increase in sales finance receivables ope cfPrior1YearDuration-243605000000JPY
Decrease increase in sales finance receivables ope cfCurrentYearDuration-16641000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-112150000000JPY
Decrease increase in inventories ope cfCurrentYearDuration429099000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration280483000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-96018000000JPY
Retirement benefit expenses ope cfPrior1YearDuration-686000000JPY
Retirement benefit expenses ope cfCurrentYearDuration-12450000000JPY
Payments related to net defined benefit asset and liability ope cfPrior1YearDuration-19545000000JPY
Payments related to net defined benefit asset and liability ope cfCurrentYearDuration-26847000000JPY
Other net ope cfPrior1YearDuration30083000000JPY
Other net ope cfCurrentYearDuration-97394000000JPY
Subtotal ope cfPrior1YearDuration1343352000000JPY
Subtotal ope cfCurrentYearDuration1266210000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration60234000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration57057000000JPY
Proceeds from dividends income from equity method affiliate ope cfPrior1YearDuration69492000000JPY
Proceeds from dividends income from equity method affiliate ope cfCurrentYearDuration23651000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-285054000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-358265000000JPY
Income taxes paid ope cfPrior1YearDuration-227125000000JPY
Income taxes paid ope cfCurrentYearDuration-234966000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration960899000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration753687000000JPY
Net decrease increase in short term investments inv cfPrior1YearDuration-2352000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass