Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥44.0bn2025-04-01 → 2026-03-31Cons.Revenue2 IFRS
Revenue¥36.4bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥31.5bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥25.5bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥20.9bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.4bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥6.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥6.2bn2023-04-01 → 2024-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥4.2bn2022-04-01 → 2023-03-31vCons.Operating income loss US GAAP (5-year summary)
Operating income¥3.9bn2021-04-01 → 2022-03-31vCons.Operating income loss US GAAP (5-year summary)
Profit before tax¥8.6bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥199.0bnat 2026-03-31Cons.Assets IFRS
Total assets¥185.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥125.3bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥101.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥81.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥173.7bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥166.0bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥25.3bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥18.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥15.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥25.3bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥13.3bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.7bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥26.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥17.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥21.1bnat 2024-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥21.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥7.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.5bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥449m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥32.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥157.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥122.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.392023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥103.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥76.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥156.862025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥121.992024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥118.892023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.52022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥75.792021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥649.87at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥497.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥404.11at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.54at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥251.57at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.7%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE27.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE27.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE32.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees899at 2026-03-31Cons.Number of employees
Employees814at 2025-03-31Cons.Number of employees
Employees740at 2024-03-31vCons.Number of employees
Employees700at 2023-03-31vCons.Number of employees
Employees679at 2022-03-31vCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥4.6bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥3.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥29.5bnat 2026-03-31StandaloneAssets
Total assets¥19.1bnat 2025-03-31StandaloneAssets
Total assets¥14.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥17.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥78.462025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.482022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.992021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥78.282025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.422024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.52023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.162022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.672021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.31at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥176.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥139.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio38.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE30.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE54.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,710,663at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,540,170at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,470,570at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,327,770at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,394,990at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees128at 2026-03-31StandaloneNumber of employees
Employees121at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31vStandaloneNumber of employees
Employees84at 2023-03-31vStandaloneNumber of employees
Employees77at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥85m
Auto Mobilityreportable segmentemployeesat 2026-03-31194 pure
Auto Mobilityreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.2bn
Automobile Warrantyreportable segmentemployeesat 2026-03-31118 pure
Automobile Warrantyreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.3bn
Financereportable segmentemployeesat 2026-03-31447 pure
Financereportable segmentsegment profit2025-04-01 → 2026-03-31¥4.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥8.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥51m
Auto Mobilityreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Automobile Warrantyreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Financereportable segmentsegment profit2024-04-01 → 2025-03-31¥4.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,648
ItemContextValueUnit
Right of use assets acquisition cost IFRSPrior1YearInstant4597000000JPY
Other components of property plant and equipment acquisition cost IFRSPrior1YearInstant491000000JPY
Property plant and equipment acquisition cost IFRSPrior1YearInstant7556000000JPY
Buildings acquisition cost IFRSCurrentYearInstant304000000JPY
Accompanying facilities acquisition cost IFRSCurrentYearInstant1331000000JPY
Furniture and fixtures acquisition cost IFRSCurrentYearInstant942000000JPY
Vehicles acquisition cost IFRSCurrentYearInstant314000000JPY
Right of use assets acquisition cost IFRSCurrentYearInstant4610000000JPY
Other components of property plant and equipment acquisition cost IFRSCurrentYearInstant307000000JPY
Property plant and equipment acquisition cost IFRSCurrentYearInstant7809000000JPY
Buildings accumulated depreciation and impairment losses IFRSPrior1YearInstant-36000000JPY
Accompanying facilities accumulated depreciation and impairment losses IFRSPrior1YearInstant-284000000JPY
Furniture and fixtures accumulated depreciation and impairment losses IFRSPrior1YearInstant-488000000JPY
Vehicles accumulated depreciation and impairment losses IFRSPrior1YearInstant-130000000JPY
Right of use assets accumulated depreciation and impairment IFRSPrior1YearInstant-1125000000JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-98000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-2160000000JPY
Buildings accumulated depreciation and impairment losses IFRSCurrentYearInstant-44000000JPY
Accompanying facilities accumulated depreciation and impairment losses IFRSCurrentYearInstant-319000000JPY
Furniture and fixtures accumulated depreciation and impairment losses IFRSCurrentYearInstant-519000000JPY
Vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-147000000JPY
Right of use assets accumulated depreciation and impairment IFRSCurrentYearInstant-1628000000JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-107000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-2763000000JPY
Buildings IFRSPrior1YearInstant221000000JPY
Accompanying facilities IFRSPrior1YearInstant769000000JPY
Furniture and fixtures IFRSPrior1YearInstant342000000JPY
Vehicles IFRSPrior1YearInstant197000000JPY
Right of use assets IFRSPrior1YearInstant3472000000JPY
Other components of property plant and equipment IFRSPrior1YearInstant394000000JPY
Property plant and equipment IFRSPrior1YearInstant5396000000JPY
Buildings IFRSCurrentYearInstant261000000JPY
Accompanying facilities IFRSCurrentYearInstant1012000000JPY
Furniture and fixtures IFRSCurrentYearInstant423000000JPY
Vehicles IFRSCurrentYearInstant167000000JPY
Right of use assets IFRSCurrentYearInstant2982000000JPY
Other components of property plant and equipment IFRSCurrentYearInstant200000000JPY
Property plant and equipment IFRSCurrentYearInstant5046000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant3958000000JPY
Software acquisition cost IFRSPrior1YearInstant6755000000JPY
Software in progress acquisition cost IFRSPrior1YearInstant260000000JPY
Contract related assets acquisition cost IFRSPrior1YearInstant459000000JPY
Brand and know how acquisition cost IFRS IFRSPrior1YearInstant4581000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant38000000JPY
Goodwill and intangible assets acquisition cost IFRSPrior1YearInstant16051000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant4197000000JPY
Software acquisition cost IFRSCurrentYearInstant6570000000JPY
Software in progress acquisition cost IFRSCurrentYearInstant513000000JPY
Contract related assets acquisition cost IFRSCurrentYearInstant459000000JPY
Brand and know how acquisition cost IFRS IFRSCurrentYearInstant4581000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass