Annual report

Period2023-04-01 → 2024-03-31
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks20 of 20 passed

Amends S100TVVX. Amended by S100UOMF (2024-11-08).

Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥31.5bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥25.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥20.9bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥17.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥14.0bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥6.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥4.2bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥3.9bn2021-04-01 → 2022-03-31dCons.Operating income loss US GAAP (5-year summary)
Operating income¥2.8bn2020-04-01 → 2021-03-31dCons.Operating income loss US GAAP (5-year summary)
Operating income¥1.5bn2019-04-01 → 2020-03-31dCons.Operating income loss US GAAP (5-year summary)
Profit before tax¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.0bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.6bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥125.3bnat 2024-03-31Cons.Assets IFRS
Total assets¥101.4bnat 2023-03-31Cons.Assets IFRS
Total assets¥81.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥68.2bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥58.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥109.9bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥88.1bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥15.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥13.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥9.8bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥15.3bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.3bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.7bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.2bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.2bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥21.1bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.1bnat 2024-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.9bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥8.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.3bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥449m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥6.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.8bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥119.392023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥103.172022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.462021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥62.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥37.442019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥118.892023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102.52022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥75.792021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥61.522020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.762019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥404.11at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.54at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥251.57at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥187.71at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥137.07at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.1%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio9.0%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE32.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE38.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE27.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees703at 2024-03-31Cons.Number of employees
Employees665at 2023-03-31Cons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees593at 2021-03-31dCons.Number of employees
Employees482at 2020-03-31dCons.Number of employees
Revenue¥4.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥3.7bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥3.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.4bnat 2024-03-31StandaloneAssets
Total assets¥14.2bnat 2023-03-31StandaloneAssets
Total assets¥12.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥47.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.482022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.992021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.52023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.162022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.672021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.652020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.42019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥155.58at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥176.15at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥139.38at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥116.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥104.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE29.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued40,470,570at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,327,770at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,394,990at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,334,390at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,274,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees87at 2024-03-31StandaloneNumber of employees
Employees84at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees
Employees76at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 15
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥94m
Auto Mobilityreportable segmentemployeesat 2024-03-31134 pure
Auto Mobilityreportable segmentsegment profit2023-04-01 → 2024-03-31¥673m
Automobile Warrantyreportable segmentemployeesat 2024-03-31127 pure
Automobile Warrantyreportable segmentsegment profit2023-04-01 → 2024-03-31¥858m
Financereportable segmentemployeesat 2024-03-31340 pure
Financereportable segmentsegment profit2023-04-01 → 2024-03-31¥4.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥6.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥30m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥28m
Auto Mobilityreportable segmentsegment profit2022-04-01 → 2023-03-31¥379m
Automobile Warrantyreportable segmentsegment profit2022-04-01 → 2023-03-31¥511m
Financereportable segmentsegment profit2022-04-01 → 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥4.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.296
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.243
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.289
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.317
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.296
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember16.90
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember29.83
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember36.45
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember34.26
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember43.21
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.459
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.569
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.460
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.424
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.587
Number of employeesPrior4YearInstant_NonConsolidatedMember76
Number of employeesPrior3YearInstant_NonConsolidatedMember62
Number of employeesPrior2YearInstant_NonConsolidatedMember77
Number of employeesPrior1YearInstant_NonConsolidatedMember84
Number of employeesCurrentYearInstant_NonConsolidatedMember87
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember14
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember14
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember17
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember18
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember9
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.868
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.305
Total shareholder returnPrior2YearInstant_NonConsolidatedMember2.183
Total shareholder returnPrior1YearInstant_NonConsolidatedMember2.759
Total shareholder returnCurrentYearInstant_NonConsolidatedMember3.376
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.905
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.286
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.312
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.388
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.962
Number of employeesCurrentYearInstant_jpcrp030000-asr_E33624-000FinanceReportableSegmentsMember340
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E33624-000FinanceReportableSegmentsMember57
Number of employeesCurrentYearInstant_jpcrp030000-asr_E33624-000AutomobileWarrantyReportableSegmentsMember127
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E33624-000AutomobileWarrantyReportableSegmentsMember13
Number of employeesCurrentYearInstant_jpcrp030000-asr_E33624-000AutoMobilityReportableSegmentsMember134
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E33624-000AutoMobilityReportableSegmentsMember14
Number of employeesCurrentYearInstant_OtherOperatingSegmentsAxisMember15
Average number of temporary workersCurrentYearInstant_OtherOperatingSegmentsAxisMember4
Number of employeesCurrentYearInstant_CorporateSharedMember87
Average number of temporary workersCurrentYearInstant_CorporateSharedMember9
Number of employeesCurrentYearInstant703
Average number of temporary workersCurrentYearInstant97
Number of employeesCurrentYearInstant_NonConsolidatedMember87
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember9
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember36.4

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass