Annual report

Period2023-04-01 → 2024-03-31
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks20 of 20 passed

Amends S100TVVX. Amended by S100UOMF (2024-11-08).

Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥31.5bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥25.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥20.9bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥17.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥14.0bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥6.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥4.2bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥3.9bn2021-04-01 → 2022-03-31dCons.Operating income loss US GAAP (5-year summary)
Operating income¥2.8bn2020-04-01 → 2021-03-31dCons.Operating income loss US GAAP (5-year summary)
Operating income¥1.5bn2019-04-01 → 2020-03-31dCons.Operating income loss US GAAP (5-year summary)
Profit before tax¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.0bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.6bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥125.3bnat 2024-03-31Cons.Assets IFRS
Total assets¥101.4bnat 2023-03-31Cons.Assets IFRS
Total assets¥81.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥68.2bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥58.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥109.9bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥88.1bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥15.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥13.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥9.8bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥15.3bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.3bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.7bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.2bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.2bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥21.1bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.1bnat 2024-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.9bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥8.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.3bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥449m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥6.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥6.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.8bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥119.392023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥103.172022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.462021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥62.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥37.442019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥118.892023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102.52022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥75.792021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥61.522020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.762019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥404.11at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥342.54at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥251.57at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥187.71at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥137.07at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.1%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio11.9%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio9.0%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE32.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE34.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE38.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE27.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees703at 2024-03-31Cons.Number of employees
Employees665at 2023-03-31Cons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees593at 2021-03-31dCons.Number of employees
Employees482at 2020-03-31dCons.Number of employees
Revenue¥4.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥3.7bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥3.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.4bnat 2024-03-31StandaloneAssets
Total assets¥14.2bnat 2023-03-31StandaloneAssets
Total assets¥12.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥47.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.482022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.992021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.52023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.162022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.672021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.652020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.42019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥155.58at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥176.15at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥139.38at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥116.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥104.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE29.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued40,470,570at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,327,770at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,394,990at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,334,390at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,274,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees87at 2024-03-31StandaloneNumber of employees
Employees84at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees
Employees76at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 15
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥94m
Auto Mobilityreportable segmentemployeesat 2024-03-31134 pure
Auto Mobilityreportable segmentsegment profit2023-04-01 → 2024-03-31¥673m
Automobile Warrantyreportable segmentemployeesat 2024-03-31127 pure
Automobile Warrantyreportable segmentsegment profit2023-04-01 → 2024-03-31¥858m
Financereportable segmentemployeesat 2024-03-31340 pure
Financereportable segmentsegment profit2023-04-01 → 2024-03-31¥4.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥6.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥30m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥28m
Auto Mobilityreportable segmentsegment profit2022-04-01 → 2023-03-31¥379m
Automobile Warrantyreportable segmentsegment profit2022-04-01 → 2023-03-31¥511m
Financereportable segmentsegment profit2022-04-01 → 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥4.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,603
ItemContextValueUnit
Contract related assets acquisition cost IFRSPrior1YearInstant459000000JPY
Brand and know how acquisition cost IFRS IFRSPrior1YearInstant4581000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant35000000JPY
Goodwill and intangible assets acquisition cost IFRSPrior1YearInstant13794000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant3958000000JPY
Software acquisition cost IFRSCurrentYearInstant3303000000JPY
Software in progress acquisition cost IFRSCurrentYearInstant2892000000JPY
Contract related assets acquisition cost IFRSCurrentYearInstant459000000JPY
Brand and know how acquisition cost IFRS IFRSCurrentYearInstant4581000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant38000000JPY
Goodwill and intangible assets acquisition cost IFRSCurrentYearInstant15231000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-1703000000JPY
Software in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Contract related assets accumulated amortization and impairment losses IFRSPrior1YearInstant-182000000JPY
Brand and know how accumulated depreciation and impairment losses IFRSPrior1YearInstant-JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-20000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-1905000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-2124000000JPY
Software in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Contract related assets accumulated amortization and impairment losses IFRSCurrentYearInstant-207000000JPY
Brand and know how accumulated depreciation and impairment losses IFRSCurrentYearInstant-JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-27000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-2358000000JPY
Goodwill IFRSPrior1YearInstant3958000000JPY
Software IFRSPrior1YearInstant1113000000JPY
Software in progress IFRSPrior1YearInstant1945000000JPY
Contract related assets IFRSPrior1YearInstant277000000JPY
Brand and know how IFRSPrior1YearInstant4581000000JPY
Other components of intangible assets IFRSPrior1YearInstant15000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant11889000000JPY
Goodwill IFRSCurrentYearInstant3958000000JPY
Software IFRSCurrentYearInstant1179000000JPY
Software in progress IFRSCurrentYearInstant2892000000JPY
Contract related assets IFRSCurrentYearInstant252000000JPY
Brand and know how IFRSCurrentYearInstant4581000000JPY
Other components of intangible assets IFRSCurrentYearInstant10000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant12872000000JPY
Finance costs operating expenses IFRSPrior1YearDuration191000000JPY
Finance costs operating expenses IFRSCurrentYearDuration336000000JPY
Warranty cost operating expenses IFRSPrior1YearDuration3150000000JPY
Warranty cost operating expenses IFRSCurrentYearDuration3461000000JPY
Auto mobility related cost IFRSPrior1YearDuration2146000000JPY
Auto mobility related cost IFRSCurrentYearDuration3074000000JPY
Guarantee fee operating expenses IFRSPrior1YearDuration2619000000JPY
Guarantee fee operating expenses IFRSCurrentYearDuration3150000000JPY
Cost of parts operating expenses IFRSPrior1YearDuration1034000000JPY
Cost of parts operating expenses IFRSCurrentYearDuration1436000000JPY
Employee benefit expenses operating expenses IFRSPrior1YearDuration4951000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass