Quarterly report · Q1
7199.TEDINET S100RO7O
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥25.3bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥841m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥845m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥103.7bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥101.4bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥82.2bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥89.6bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥88.1bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥14.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.8bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥14.1bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.3bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.3bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥12.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥14.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥10.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | −¥815m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥449m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥52m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥676m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥564m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥577m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥892m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥27.56 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥103.45 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥21.77 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥27.36 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥102.79 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥21.57 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 13.6% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 13.1% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 12.6% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 587
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities IFRS | Prior1YearInstant | 1360000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1489000000 | JPY |
| Other liabilities liabilities IFRS | Prior1YearInstant | 3367000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 2957000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 88078000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 89577000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1700000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1700000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 1415000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1455000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 10952000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 11596000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1088000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1088000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 343000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 454000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 13322000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 14117000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 31000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 35000000 | JPY |
| Equity IFRS | Prior1YearInstant | 13353000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 14151000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 101431000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 103728000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration | 5765000000 | JPY |
| Operating revenue IFRS | CurrentYTDDuration | 7233000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration | 4662000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration | 5868000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1103000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 1365000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 63000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 60000000 | JPY |
| Other financial income IFRS | Prior1YTDDuration | 1000000 | JPY |
| Other financial income IFRS | CurrentYTDDuration | 4000000 | JPY |
| Other finance cost IFRS | Prior1YTDDuration | 9000000 | JPY |
| Other finance cost IFRS | CurrentYTDDuration | 20000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1157000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1408000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 312000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 332000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 845000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1075000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 841000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 1072000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 4000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 4000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 845000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1075000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 21.77 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 27.56 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |