Quarterly report · Q2
7199.TEDINET S100PMHQ
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.2bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥20.9bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥10.1bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.2bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.3bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥3.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥751m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥757m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥87.5bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥81.8bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥70.7bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥75.2bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥72.0bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥12.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.3bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.3bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥12.2bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥9.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.3bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥11.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥11.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥325m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥68.32 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥46.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥76.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥35.34 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥19.52 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥67.69 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥46.03 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥75.79 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥34.91 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥19.28 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 14.0% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 11.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 11.7% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 707
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment IFRS | Prior1YearInstant | 3648000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 3439000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 6279000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 7108000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 3958000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 3958000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1600000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 2497000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 3000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 4000000 | JPY |
| Assurance asset IFRS | Prior1YearInstant | 3284000000 | JPY |
| Assurance asset IFRS | CurrentQuarterInstant | 3776000000 | JPY |
| Other assets assets IFRS | Prior1YearInstant | 10075000000 | JPY |
| Other assets assets IFRS | CurrentQuarterInstant | 9293000000 | JPY |
| Assets IFRS | Prior1YearInstant | 81800000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 87477000000 | JPY |
| Financial guarantee contracts liabilities IFRS | Prior1YearInstant | 30065000000 | JPY |
| Financial guarantee contracts liabilities IFRS | CurrentQuarterInstant | 33342000000 | JPY |
| Borrowings liabilities IFRS | Prior1YearInstant | 23759000000 | JPY |
| Borrowings liabilities IFRS | CurrentQuarterInstant | 23236000000 | JPY |
| Other financial liabilities liabilities IFRS | Prior1YearInstant | 7248000000 | JPY |
| Other financial liabilities liabilities IFRS | CurrentQuarterInstant | 7352000000 | JPY |
| Provisions liabilities IFRS | Prior1YearInstant | 366000000 | JPY |
| Provisions liabilities IFRS | CurrentQuarterInstant | 373000000 | JPY |
| Income taxes payable liabilities IFRS | Prior1YearInstant | 720000000 | JPY |
| Income taxes payable liabilities IFRS | CurrentQuarterInstant | 607000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1238000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1453000000 | JPY |
| Other liabilities liabilities IFRS | Prior1YearInstant | 8590000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 8860000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 71987000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 75223000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1700000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 1700000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 1295000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 1359000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 7722000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 10029000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1201000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1129000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 194000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 268000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 9710000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 12228000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 103000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 27000000 | JPY |
| Equity IFRS | Prior1YearInstant | 9814000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 12254000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 81800000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 87477000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |