Half-year report · Q2
7198.TEDINET S100UONX
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥20.4bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.9bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥764m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥928m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥533m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥922m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥519m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥186.5bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥191.4bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥138.3bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥144.6bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥149.4bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥41.9bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥42.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥32.4bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥32.7bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥42.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥42.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥32.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥15.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥17.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥6.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥932m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥544m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥389m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥6.1bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥8.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥20.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥39.43 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥20.93 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥39.36 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥14.96 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 22.5% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.0% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.5% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets assets IFRS | Prior1YearInstant | 1328000000 | JPY |
| Other financial assets assets IFRS | CurrentQuarterInstant | 907000000 | JPY |
| Other assets assets IFRS | Prior1YearInstant | 1521000000 | JPY |
| Other assets assets IFRS | CurrentQuarterInstant | 1632000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 2806000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 3773000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 24464000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 24464000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 2452000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 2808000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 45000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 173000000 | JPY |
| Assets IFRS | Prior1YearInstant | 191351000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 186537000000 | JPY |
| Deposits received liabilities IFRS | Prior1YearInstant | 4618000000 | JPY |
| Deposits received liabilities IFRS | CurrentQuarterInstant | 3842000000 | JPY |
| Lease liabilities liabilities IFRS | Prior1YearInstant | 602000000 | JPY |
| Lease liabilities liabilities IFRS | CurrentQuarterInstant | 772000000 | JPY |
| Bonds payable liabilities IFRS | Prior1YearInstant | 2900000000 | JPY |
| Bonds payable liabilities IFRS | CurrentQuarterInstant | 3350000000 | JPY |
| Borrowings liabilities IFRS | Prior1YearInstant | 93815000000 | JPY |
| Borrowings liabilities IFRS | CurrentQuarterInstant | 89021000000 | JPY |
| Provisions liabilities IFRS | Prior1YearInstant | 207000000 | JPY |
| Provisions liabilities IFRS | CurrentQuarterInstant | 170000000 | JPY |
| Income taxes payable liabilities IFRS | Prior1YearInstant | 420000000 | JPY |
| Income taxes payable liabilities IFRS | CurrentQuarterInstant | 427000000 | JPY |
| Other financial liabilities liabilities IFRS | Prior1YearInstant | 44296000000 | JPY |
| Other financial liabilities liabilities IFRS | CurrentQuarterInstant | 44576000000 | JPY |
| Other liabilities liabilities IFRS | Prior1YearInstant | 2137000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 1953000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 401000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 530000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 149398000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 144644000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 3471000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 3471000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 17888000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 17700000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -712000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -623000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 21364000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 21407000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 42012000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 41956000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | -58000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | -63000000 | JPY |
| Equity IFRS | Prior1YearInstant | 41953000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 41892000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 191351000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 186537000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |