Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100VWMJ (2025-06-09).

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥20.4bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥22.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥25.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥26.2bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥191.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥148.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥150.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥164.8bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥132.6bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥149.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥115.9bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥42.0bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥32.7bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥31.9bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥42.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥32.8bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥30.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥26.6bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.2bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥22.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥37.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥14.8bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥544m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥712m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥698m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥777m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥6.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥18.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥39.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.642022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥146.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.362023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.42022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥119.022021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥145.112020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥138.652019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥949at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥921.43at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥903.09at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥847.67at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥756.79at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.0%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.2%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.1%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees484at 2024-03-31Cons.Number of employees
Employees485at 2023-03-31Cons.Number of employees
Employees472at 2022-03-31dCons.Number of employees
Employees425at 2021-03-31dCons.Number of employees
Employees395at 2020-03-31dCons.Number of employees
Revenue¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥19.5bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥24.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥26.5bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥25.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥202m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥107m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥107m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥549m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥455m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.4bnat 2024-03-31StandaloneAssets
Total assets¥93.1bnat 2023-03-31StandaloneAssets
Total assets¥102.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥121.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥80.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥72.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥28.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥21.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-14.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.872022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.832022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.492021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥120.82020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.982019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥512019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥626.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥616.65at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥594.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio25.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued44,712,170at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,080,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees423at 2024-03-31StandaloneNumber of employees
Employees474at 2023-03-31StandaloneNumber of employees
Employees458at 2022-03-31dStandaloneNumber of employees
Employees411at 2021-03-31dStandaloneNumber of employees
Employees381at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Housing Related Finance Businessreportable segmentemployeesat 2024-03-31484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Interest received ope cf IFRSCurrentYearDuration1421000000JPY
Interest paid ope cf IFRSPrior1YearDuration-394000000JPY
Interest paid ope cf IFRSCurrentYearDuration-496000000JPY
Income taxes refund paid ope cf IFRSPrior1YearDuration-1323000000JPY
Income taxes refund paid ope cf IFRSCurrentYearDuration-405000000JPY
Net cash provided by used in operating activities IFRSPrior1YearDuration1495000000JPY
Net cash provided by used in operating activities IFRSCurrentYearDuration-3425000000JPY
Purchase of intangible assets inv cf IFRSPrior1YearDuration-620000000JPY
Purchase of intangible assets inv cf IFRSCurrentYearDuration-663000000JPY
Proceeds from acquisition of subsidiaries inv cf IFRSPrior1YearDuration-JPY
Proceeds from acquisition of subsidiaries inv cf IFRSCurrentYearDuration1208000000JPY
Other inv cf IFRSPrior1YearDuration-91000000JPY
Other inv cf IFRSCurrentYearDuration-1000000JPY
Net cash provided by used in investing activities IFRSPrior1YearDuration-712000000JPY
Net cash provided by used in investing activities IFRSCurrentYearDuration544000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YearDuration-6900000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYearDuration12380000000JPY
Decrease in borrowings accompanying the liquidation fin cf IFRSPrior1YearDuration-0JPY
Decrease in borrowings accompanying the liquidation fin cf IFRSCurrentYearDuration-0JPY
Proceeds from issuance of bonds fin cf IFRSPrior1YearDuration-JPY
Proceeds from issuance of bonds fin cf IFRSCurrentYearDuration700000000JPY
Redemption of bonds fin cf IFRSPrior1YearDuration-JPY
Redemption of bonds fin cf IFRSCurrentYearDuration-300000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YearDuration6500000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYearDuration16500000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YearDuration-2800000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYearDuration-20949000000JPY
Repayments of lease obligations fin cf IFRSPrior1YearDuration-656000000JPY
Repayments of lease obligations fin cf IFRSCurrentYearDuration-630000000JPY
Proceeds from exercise of employee share options fin cf IFRSPrior1YearDuration135000000JPY
Proceeds from exercise of employee share options fin cf IFRSCurrentYearDuration30000000JPY
Dividends paid fin cf IFRSPrior1YearDuration-2123000000JPY
Dividends paid fin cf IFRSCurrentYearDuration-1601000000JPY
Net cash provided by used in financing activities IFRSPrior1YearDuration-5846000000JPY
Net cash provided by used in financing activities IFRSCurrentYearDuration6128000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YearDuration-5063000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYearDuration3247000000JPY
Cash and cash equivalents IFRSPrior2YearInstant22232000000JPY
Cash and cash equivalents IFRSPrior1YearInstant17169000000JPY
Cash and cash equivalents IFRSPrior1YearInstant17169000000JPY
Cash and cash equivalents IFRSCurrentYearInstant20416000000JPY
Land acquisition cost IFRSPrior1YearInstant-JPY
Buildings and accompanying facilities acquisition cost IFRSPrior1YearInstant171000000JPY
Tools furniture and fixtures acquisition cost IFRSPrior1YearInstant199000000JPY
Vehicles acquisition cost IFRSPrior1YearInstant-JPY
Right of use assets components of property plant and equipment acquisition cost IFRSPrior1YearInstant2936000000JPY
Other components of property plant and equipment acquisition cost IFRSPrior1YearInstant209000000JPY
Property plant and equipment acquisition cost IFRSPrior1YearInstant3517000000JPY
Land acquisition cost IFRSCurrentYearInstant1415000000JPY
Buildings and accompanying facilities acquisition cost IFRSCurrentYearInstant676000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass