Quarterly report · Q3
7198.TEDINET S100SVCC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.7bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥22.6bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥17.6bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.8bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.1bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥732m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥760m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥725m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥755m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥183.3bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥148.6bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥145.5bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥141.6bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥115.9bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥41.7bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥32.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥32.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥31.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥41.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥32.8bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥32.4bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥15.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥17.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥17.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥187m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥624m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥712m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥572m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥34.61 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥19 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥79.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥71.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥21.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥34.55 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥18.97 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥79.4 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥71.19 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥21.33 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 22.8% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.3% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | Prior1YTDDuration | 3663000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1835000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1145000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 591000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2517000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1244000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2530000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 1265000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -12000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -21000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2517000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1244000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 71.48 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 34.61 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 71.19 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 34.55 | |
| Operating revenue IFRS | Prior1QuarterDuration | 5807000000 | JPY |
| Operating revenue IFRS | CurrentQuarterDuration | 5691000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 877000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 909000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 3647000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 3396000000 | JPY |
| Other expenses operating expenses IFRS | Prior1QuarterDuration | 135000000 | JPY |
| Other expenses operating expenses IFRS | CurrentQuarterDuration | 287000000 | JPY |
| Operating expenses IFRS | Prior1QuarterDuration | 4661000000 | JPY |
| Operating expenses IFRS | CurrentQuarterDuration | 4593000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 6000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 6000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 46000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 33000000 | JPY |
| Other income and expenses net IFRS | Prior1QuarterDuration | -40000000 | JPY |
| Other income and expenses net IFRS | CurrentQuarterDuration | -27000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 1105000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 1070000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 350000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 345000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 755000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 725000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 760000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 732000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | -5000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | -6000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 755000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 725000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 21.43 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 19.00 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | 21.33 | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | 18.97 | |
| Profit loss IFRS | Prior1YTDDuration | 2517000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |