Quarterly report · Q1
7198.TEDINET S100RORN
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥22.6bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.9bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥449m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥310m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥841m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥304m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥839m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥142.6bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥148.6bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥148.1bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥110.5bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥115.9bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥32.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥32.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥31.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥32.2bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥32.8bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥31.7bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥18.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥17.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥6.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥262m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥712m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥297m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥8.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥79.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥23.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥8.72 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥79.4 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥23.73 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 22.6% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 21.4% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable liabilities IFRS | Prior1YearInstant | 7000000 | JPY |
| Income taxes payable liabilities IFRS | CurrentQuarterInstant | 139000000 | JPY |
| Other financial liabilities liabilities IFRS | Prior1YearInstant | 43094000000 | JPY |
| Other financial liabilities liabilities IFRS | CurrentQuarterInstant | 43590000000 | JPY |
| Other liabilities liabilities IFRS | Prior1YearInstant | 1228000000 | JPY |
| Other liabilities liabilities IFRS | CurrentQuarterInstant | 1252000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 372000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 372000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 115881000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 110456000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 3471000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 3471000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 8684000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 8711000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -838000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -827000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 21448000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 20870000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 32765000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 32225000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | -30000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | -36000000 | JPY |
| Equity IFRS | Prior1YearInstant | 32735000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 32189000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 148616000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 142645000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration | 5937000000 | JPY |
| Operating revenue IFRS | CurrentYTDDuration | 4604000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 938000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 911000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 3515000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 3002000000 | JPY |
| Other expenses operating expenses IFRS | Prior1YTDDuration | 297000000 | JPY |
| Other expenses operating expenses IFRS | CurrentYTDDuration | 271000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration | 4750000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration | 4185000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 74000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 59000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 43000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 29000000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | 30000000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | 30000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1217000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 449000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 378000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 144000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 839000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 304000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 841000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 310000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |