Quarterly report · Q2
7198.TEDINET S100PMZ2
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.9bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥25.2bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥13.0bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.2bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥928m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥923m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥149.7bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥150.7bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥152.1bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥117.0bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥118.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥32.7bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥31.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥31.0bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥30.1bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥32.7bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥31.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥31.0bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥26.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥31.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥37.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥383m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥698m | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥358m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥526m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥18.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥10.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥50.06 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥26.23 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥119.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥64.64 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥29.13 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥49.87 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥26.12 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥119.02 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥64.16 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥28.94 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 21.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 21.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 20.4% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue IFRS | Prior1YTDDuration | 13037000000 | JPY |
| Operating revenue IFRS | CurrentYTDDuration | 11805000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1741000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1820000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 7647000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 6935000000 | JPY |
| Other expenses operating expenses IFRS | Prior1YTDDuration | 201000000 | JPY |
| Other expenses operating expenses IFRS | CurrentYTDDuration | 448000000 | JPY |
| Operating expenses IFRS | Prior1YTDDuration | 9589000000 | JPY |
| Operating expenses IFRS | CurrentYTDDuration | 9205000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 34000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 45000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 159000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 87000000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | -125000000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | -42000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 3322000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 2557000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1036000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 794000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2286000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1762000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2293000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 1770000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -7000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -7000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2286000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 1762000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 64.64 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 50.06 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 64.16 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 49.87 | |
| Operating revenue IFRS | Prior1QuarterDuration | 6183000000 | JPY |
| Operating revenue IFRS | CurrentQuarterDuration | 5867000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 853000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 882000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 3597000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 3420000000 | JPY |
| Other expenses operating expenses IFRS | Prior1QuarterDuration | 181000000 | JPY |
| Other expenses operating expenses IFRS | CurrentQuarterDuration | 151000000 | JPY |
| Operating expenses IFRS | Prior1QuarterDuration | 4633000000 | JPY |
| Operating expenses IFRS | CurrentQuarterDuration | 4454000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 24000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 10000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 80000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 83000000 | JPY |
| Other income and expenses net IFRS | Prior1QuarterDuration | -56000000 | JPY |
| Other income and expenses net IFRS | CurrentQuarterDuration | -73000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 1493000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 1340000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |