Half-year report · HY
7196.TEDINET S100Z13Y
Period2026-02-01 → 2026-07-31
Filed2026-09-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | −¥99m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | −¥144m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | −¥62m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥45m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥95m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥67m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥104m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥79m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥123m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥79m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥74m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥545m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥473m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥145m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥185m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥131m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥745m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥523m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥325m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.7 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.58 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.29 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.33 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.14 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.9% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 5554138000 | JPY |
| Retained earnings | InterimInstant | 5338904000 | JPY |
| Treasury stock | Prior1YearInstant | -2300705000 | JPY |
| Treasury stock | InterimInstant | -2300705000 | JPY |
| Shareholders equity | Prior1YearInstant | 6502636000 | JPY |
| Shareholders equity | InterimInstant | 6287401000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 93367000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 56380000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 93367000 | JPY |
| Valuation and translation adjustments | InterimInstant | 56380000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1874000 | JPY |
| Subscription rights to shares | InterimInstant | 1874000 | JPY |
| Net assets | Prior1YearInstant | 6597878000 | JPY |
| Net assets | InterimInstant | 6345656000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15176706000 | JPY |
| Liabilities and net assets | InterimInstant | 15899120000 | JPY |
| Net sales | Prior1InterimDuration | 6343593000 | JPY |
| Net sales | InterimDuration | 6726481000 | JPY |
| Cost of sales | Prior1InterimDuration | 3451054000 | JPY |
| Cost of sales | InterimDuration | 3420931000 | JPY |
| Gross profit | Prior1InterimDuration | 2892539000 | JPY |
| Gross profit | InterimDuration | 3305549000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 3036042000 | JPY |
| Selling general and administrative expenses | InterimDuration | 3404722000 | JPY |
| Operating income | Prior1InterimDuration | -143503000 | JPY |
| Operating income | InterimDuration | -99173000 | JPY |
| Interest income noi | Prior1InterimDuration | 428000 | JPY |
| Interest income noi | InterimDuration | 584000 | JPY |
| Dividends income noi | Prior1InterimDuration | 1085000 | JPY |
| Dividends income noi | InterimDuration | 1630000 | JPY |
| Gain on bad debts recovered noi | Prior1InterimDuration | 40947000 | JPY |
| Gain on bad debts recovered noi | InterimDuration | 34005000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 2365000 | JPY |
| Subsidy income noi | InterimDuration | 2067000 | JPY |
| Other noi | Prior1InterimDuration | 5926000 | JPY |
| Other noi | InterimDuration | 3266000 | JPY |
| Non operating income | Prior1InterimDuration | 50752000 | JPY |
| Non operating income | InterimDuration | 41555000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 457000 | JPY |
| Interest expenses noe | InterimDuration | 2903000 | JPY |
| Commission fee noe | Prior1InterimDuration | 1294000 | JPY |
| Commission fee noe | InterimDuration | 1239000 | JPY |
| Other noe | Prior1InterimDuration | 0 | JPY |
| Other noe | InterimDuration | 523000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1751000 | JPY |
| Non operating expenses | InterimDuration | 4666000 | JPY |
| Ordinary income | Prior1InterimDuration | -94502000 | JPY |
| Ordinary income | InterimDuration | -62284000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1InterimDuration | 198508000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | InterimDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |