Half-year report · Q2

Period2025-02-01 → 2025-07-31
Filed2026-09-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100WNYZ.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.3bn2025-02-01 → 2025-07-31Cons.Net sales
Revenue¥12.2bn2024-02-01 → 2025-01-31Cons.Net sales (5-year summary)
Revenue¥6.0bn2024-02-01 → 2024-07-31Cons.Net sales
Operating income−¥144m2025-02-01 → 2025-07-31Cons.Operating income
Operating income−¥256m2024-02-01 → 2024-07-31Cons.Operating income
Ordinary income−¥95m2025-02-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥1.6bn2024-02-01 → 2025-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥114m2024-02-01 → 2024-07-31Cons.Ordinary income
Profit before tax¥104m2025-02-01 → 2025-07-31Cons.Income before income taxes
Profit before tax−¥480m2024-02-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥74m2025-02-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥602m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥479m2024-02-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income¥74m2025-02-01 → 2025-07-31Cons.Profit loss
Net income−¥479m2024-02-01 → 2024-07-31Cons.Profit loss
Total assets¥15.6bnat 2025-07-31Cons.Assets
Total assets¥15.8bnat 2025-01-31Cons.Assets
Total assets¥14.8bnat 2024-07-31Cons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-07-31Cons.Liabilities
Total liabilities¥8.3bnat 2025-01-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-07-31Cons.Net assets
Net assets / equity¥7.5bnat 2025-01-31Cons.Net assets
Net assets / equity¥6.5bnat 2024-07-31Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2024-01-31vCons.Cash and cash equivalents
Operating cash flow¥473m2025-02-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥382m2024-02-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥131m2025-02-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2024-02-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥325m2025-02-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥401m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥288m2024-02-01 → 2024-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥7.292025-02-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.782024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.652024-02-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.142025-02-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥58.092024-02-01 → 2025-01-31Cons.Diluted earnings per share (5-year summary)
Equity ratio46.5%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2024-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstant-
Current fiscal year start dateFilingDateInstant2025-02-01
Current period end dateFilingDateInstant2025-07-31
Type of current periodFilingDateInstantQ2
Current fiscal year end dateFilingDateInstant2026-01-31
Previous fiscal year start dateFilingDateInstant2024-02-01
Comparative period end dateFilingDateInstant2024-07-31
Previous fiscal year end dateFilingDateInstant2025-01-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstanttrue
Identification of document subject to amendmentFilingDateInstantS100WNYZ
Report amendment flagFilingDateInstanttrue
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts for operation (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)リコーリース株式会社
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMember
Original text (Japanese)東京都千代田区紀尾井町4番1号
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)ジャパンベストレスキューシステム株式会社
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)愛知県名古屋市中区錦一丁目10番20号
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)宮地 正剛
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)光通信株式会社
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋一丁目4番10号
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)住友不動産株式会社
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿二丁目4番1号
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)Casa従業員持株会
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都新宿区西新宿二丁目6番1号
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)堀内 宣治
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)東京都八王子市
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)三井住友信託銀行株式会社
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内一丁目4番1号
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)NCS&A株式会社
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)大阪府大阪市北区中之島三丁目3番23号
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2025-07-31pass
statement vs summary · revenueconsolidated 2024-02-01/2024-07-31pass
statement vs summary · revenueconsolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass