Quarterly report · Q2
7196.TEDINET S100T006
Period2023-02-01 → 2023-07-31
Filed2024-03-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100RUS1.
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥86m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥326m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥136m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥895m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥389m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥255m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥100m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥885m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥262m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥301m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥309m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥391m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥406m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.87 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.67 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.01 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.55 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.77 | 2023-02-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.57 | 2022-02-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.59 | 2022-02-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1595188000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1595188000 | JPY |
| Retained earnings | Prior1YearInstant | 5151000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4879581000 | JPY |
| Treasury stock | Prior1YearInstant | -1439203000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1439272000 | JPY |
| Shareholders equity | Prior1YearInstant | 6902173000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6630684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -62385000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -55417000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -62385000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -55417000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2324000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2324000 | JPY |
| Net assets | Prior1YearInstant | 6842111000 | JPY |
| Net assets | CurrentQuarterInstant | 6577591000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13225345000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14496397000 | JPY |
| Net sales | Prior1YTDDuration | 5101282000 | JPY |
| Net sales | CurrentYTDDuration | 5516568000 | JPY |
| Cost of sales | Prior1YTDDuration | 2215714000 | JPY |
| Cost of sales | CurrentYTDDuration | 2721023000 | JPY |
| Gross profit | Prior1YTDDuration | 2885568000 | JPY |
| Gross profit | CurrentYTDDuration | 2795544000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2559772000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2709299000 | JPY |
| Operating income | Prior1YTDDuration | 325795000 | JPY |
| Operating income | CurrentYTDDuration | 86245000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000 | JPY |
| Interest income noi | CurrentYTDDuration | 28000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3835000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3990000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration | 52846000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration | 39309000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4033000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2432000 | JPY |
| Other noi | Prior1YTDDuration | 4079000 | JPY |
| Other noi | CurrentYTDDuration | 5389000 | JPY |
| Non operating income | Prior1YTDDuration | 64826000 | JPY |
| Non operating income | CurrentYTDDuration | 51149000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 224000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 173000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1489000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1239000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1714000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1412000 | JPY |
| Ordinary income | Prior1YTDDuration | 388907000 | JPY |
| Ordinary income | CurrentYTDDuration | 135982000 | JPY |
| Impairment loss el | Prior1YTDDuration | 112018000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |