Quarterly report · Q1
7192.TEDINET S100OVTI
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥389m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥389m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥419m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥389m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥247m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.84 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.45 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.5 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.83 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥138m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥703,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥847m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥869m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥860m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥124m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥419m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥210,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥125m |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥757,000 |
| jpcrp040300-q1r_E32803-000House Academeia Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥816m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥816m |
| jpcrp040300-q1r_E32803-000House Financing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥233m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥865m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥859m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E32803-000House Warranty Liability Insurance Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥138m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥389m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 140899000 | JPY |
| Income taxes | CurrentYTDDuration | 116942000 | JPY |
| Profit loss | Prior1YTDDuration | 248191000 | JPY |
| Profit loss | CurrentYTDDuration | 302220000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1585000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -268000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 246605000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 302488000 | JPY |
| Profit loss | Prior1YTDDuration | 248191000 | JPY |
| Profit loss | CurrentYTDDuration | 302220000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -47000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -69000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -47000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -69000 | JPY |
| Comprehensive income | Prior1YTDDuration | 248144000 | JPY |
| Comprehensive income | CurrentYTDDuration | 302150000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 246558000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 302419000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1585000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -268000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseFinancingBusinessReportableSegmentsMember | 816136000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseWarrantyLiabilityInsuranceBusinessReportableSegmentsMember | 859184000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseAcademeiaBusinessReportableSegmentsMember | 125406000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1800727000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1800727000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseFinancingBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseWarrantyLiabilityInsuranceBusinessReportableSegmentsMember | 5602000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseAcademeiaBusinessReportableSegmentsMember | 757000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6360000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6360000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseFinancingBusinessReportableSegmentsMember | 816136000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseWarrantyLiabilityInsuranceBusinessReportableSegmentsMember | 864787000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseAcademeiaBusinessReportableSegmentsMember | 126164000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 1807088000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -6360000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 1800727000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseFinancingBusinessReportableSegmentsMember | 232635000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseWarrantyLiabilityInsuranceBusinessReportableSegmentsMember | 138144000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32803-000HouseAcademeiaBusinessReportableSegmentsMember | 17971000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 388751000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 210000 | JPY |
| Operating income | Prior1YTDDuration | 388961000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32803-000HouseFinancingBusinessReportableSegmentsMember | 846690000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32803-000HouseWarrantyLiabilityInsuranceBusinessReportableSegmentsMember | 860346000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32803-000HouseAcademeiaBusinessReportableSegmentsMember | 138046000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1845083000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1845083000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |