Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RA91 (2023-06-30). Amended by S100TGGU (2024-05-17). Amended by S100V7X7 (2025-02-13).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥8.7bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥8.7bn2020-04-01 → 2021-03-31Cons.Operating revenue1
Revenue¥8.4bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥8.4bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥7.7bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥2.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥95.5bnat 2022-03-31Cons.Assets
Total assets¥91.0bnat 2021-03-31Cons.Assets
Total assets¥87.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥70.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥75.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥81.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥78.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥10.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥13.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥147m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥442m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥302m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥828m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥288.282021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥303.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥324.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥319.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥277.742017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥279.992021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥294.262020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥312.812019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥296.382018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥260.272017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,119.12at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,906.12at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,647.27at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,356.25at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,088.44at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio14.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio12.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio8.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE17.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE21.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE25.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE28.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees90at 2022-03-31Cons.Number of employees
Employees88at 2021-03-31Cons.Number of employees
Employees84at 2020-03-31dCons.Number of employees
Employees78at 2019-03-31dCons.Number of employees
Employees75at 2018-03-31dCons.Number of employees
Revenue¥7.8bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥7.9bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥7.6bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥6.9bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥84.5bnat 2022-03-31StandaloneAssets
Total assets¥82.3bnat 2021-03-31StandaloneAssets
Total assets¥80.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥71.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥71.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥12.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥12.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥263.322021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥288.252020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.442019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥268.952017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥255.742021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥279.232020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥269.982019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥289.832018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥252.032017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥312021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,916.07at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,725.86at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,490.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,240.22at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥974.71at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio15.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio8.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE20.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE27.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE31.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,829,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,594,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,495,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,490,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,236,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees63at 2022-03-31StandaloneNumber of employees
Employees64at 2021-03-31StandaloneNumber of employees
Employees62at 2020-03-31dStandaloneNumber of employees
Employees59at 2019-03-31dStandaloneNumber of employees
Employees54at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-318 pure
Financial Instruments Tradingreportable segmentemployeesat 2022-03-3182 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-310 pure
Financial Instruments Tradingreportable segmentemployeesat 2022-03-3163 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,333
ItemContextValueUnit
Trade date accrual clsecPrior1YearInstant_NonConsolidatedMember180539000JPY
Trade date accrual clsecCurrentYearInstant_NonConsolidatedMember94442000JPY
Guarantee deposits received clsecPrior1YearInstant_NonConsolidatedMember58085020000JPY
Guarantee deposits received clsecCurrentYearInstant_NonConsolidatedMember58532882000JPY
Margin deposits received for foreign exchange secPrior1YearInstant_NonConsolidatedMember58085020000JPY
Margin deposits received for foreign exchange secCurrentYearInstant_NonConsolidatedMember58468458000JPY
Guarantee deposits received for others clsecPrior1YearInstant_NonConsolidatedMember-JPY
Guarantee deposits received for others clsecCurrentYearInstant_NonConsolidatedMember64424000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember6000000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember5700000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1000000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember430801000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember607728000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember2754478000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember2536206000JPY
Foreign exchange dealings accrued expensesPrior1YearInstant_NonConsolidatedMember2711556000JPY
Foreign exchange dealings accrued expensesCurrentYearInstant_NonConsolidatedMember2495042000JPY
Other accrued expensesPrior1YearInstant_NonConsolidatedMember42922000JPY
Other accrued expensesCurrentYearInstant_NonConsolidatedMember41163000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember531674000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember338488000JPY
Deposits received clsecPrior1YearInstant_NonConsolidatedMember75670000JPY
Deposits received clsecCurrentYearInstant_NonConsolidatedMember73353000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember56250000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember45750000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember70420229000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember70529158000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember500000000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember769316000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember687799000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember53012000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember54448000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember17926000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember18434000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember840254000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1260682000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember71260484000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember71789840000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember980863000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1069837000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember523143000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember612117000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember19030000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember19030000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember542173000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember631147000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember1100000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember1100000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass