Quarterly report · Q2
7183.TEDINET S100S5NB
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.5bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥216m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥274m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥276m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥677m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥276m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥326m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥183m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥472m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥10.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥8m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥186m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥204m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥51m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥118m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥54m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.44 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.89 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.66 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 22919000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7303163000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7894766000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5400000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5400000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5400000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5400000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7308563000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7900166000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 680942000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 680942000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 435942000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 435942000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1044468000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1173417000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -160990000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2161320000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2129312000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 143000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 136000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 143000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 136000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4341000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4341000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2165805000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2133790000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9474368000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10033957000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 2217062000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 2380888000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1943022000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2165000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 274039000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 215887000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Late charges income noi | Prior1YTDDuration_NonConsolidatedMember | 40397000 | JPY |
| Late charges income noi | CurrentYTDDuration_NonConsolidatedMember | 49861000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 14604000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 17979000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 4204000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 570000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1580000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4595000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 60801000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 73023000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7782000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |