Quarterly report · Q1
7183.TEDINET S100OVD4
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥68m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥45m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥95m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥67m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥95m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥67m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥62m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥401m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.46 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,976,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,976,600 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 179741 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17974100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17976600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 179741 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1281013000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1321017000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant_NonConsolidatedMember | 528894000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant_NonConsolidatedMember | 336432000 | JPY |
| Right to reimbursement ca | Prior1YearInstant_NonConsolidatedMember | 1361328000 | JPY |
| Right to reimbursement ca | CurrentQuarterInstant_NonConsolidatedMember | 1324306000 | JPY |
| Advances paid of collection ca | Prior1YearInstant_NonConsolidatedMember | 4235932000 | JPY |
| Advances paid of collection ca | CurrentQuarterInstant_NonConsolidatedMember | 4691123000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35978000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 25979000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 23510000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 20514000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -592313000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -579200000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6874343000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7140173000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 50091000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 48846000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 193995000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 178933000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 865702000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 880600000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 82036000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 76270000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 947738000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 956870000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1191824000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1184650000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8066168000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8324824000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 272320000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 169911000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 71845000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 50992000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 26508000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |