Half-year report · HY
7177.TEDINET S100YU6H
Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥49.5bn | 2025-01-01 → 2025-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥26.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥10.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥9.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.3bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.0bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.32T | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.41T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.37T | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.26T | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.35T | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥53.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.3bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥112.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥111.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥138.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥115.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥17.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥723m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥877m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.3 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.55 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥640m |
| Crypto Assetreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| Crypto Assetreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| Crypto Assetreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥574m |
| Securities And Foreign Exchangereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥26.0bn |
| Securities And Foreign Exchangereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.0bn |
| Securities And Foreign Exchangereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥28.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥28.0bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥252m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥3m |
| Crypto Assetreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Crypto Assetreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Crypto Assetreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Securities And Foreign Exchangereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| Securities And Foreign Exchangereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| Securities And Foreign Exchangereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥8.4bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥10.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 592
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net inv cf | InterimDuration | 380000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 877000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -2338000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -25327000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -1700000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 19300000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 10600000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -17657000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -4211000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 4975000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | － | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -13000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -9813000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2237000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -2618000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1InterimDuration | 149000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | InterimDuration | 133000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -0 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -20810000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -7609000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -276000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 93000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 486000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -26871000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 115753000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 138821000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 116240000000 | JPY |
| Cash and cash equivalents | InterimInstant | 111949000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 22118000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E26815-000CryptoAssetReportableSegmentMember | 3468000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 25586000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1307000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 26893000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E26815-000CryptoAssetReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -3000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 22118000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_jpcrp040300-ssr_E26815-000CryptoAssetReportableSegmentMember | 3468000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_ReportableSegmentsMember | 25586000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1310000000 | JPY |
| Operating revenue1 | Prior1InterimDuration_ReconcilingItemsMember | -3000000 | JPY |
| Operating revenue1 | Prior1InterimDuration | 26893000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 8413000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |