Half-year report · HY
7177.TEDINET S100YU6H
Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥49.5bn | 2025-01-01 → 2025-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥26.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥10.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥9.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.3bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.0bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.32T | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.41T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.37T | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.26T | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.35T | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥53.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.3bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥112.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥111.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥138.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥115.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥17.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥723m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥877m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.3 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.55 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥640m |
| Crypto Assetreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| Crypto Assetreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| Crypto Assetreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥574m |
| Securities And Foreign Exchangereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥26.0bn |
| Securities And Foreign Exchangereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.0bn |
| Securities And Foreign Exchangereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥28.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥28.0bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥252m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥3m |
| Crypto Assetreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Crypto Assetreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Crypto Assetreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Securities And Foreign Exchangereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| Securities And Foreign Exchangereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| Securities And Foreign Exchangereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥8.4bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥10.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 592
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | InterimDuration | -158000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 6211000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 6524000000 | JPY |
| Profit loss | Prior1InterimDuration | 6109000000 | JPY |
| Profit loss | InterimDuration | 6365000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 34000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -158000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 23000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -18000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -164000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -63000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -107000000 | JPY |
| Other comprehensive income | InterimDuration | -240000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 6002000000 | JPY |
| Comprehensive income | InterimDuration | 6125000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 6104000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6283000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -102000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -158000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 9023000000 | JPY |
| Income before income taxes | InterimDuration | 9978000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 982000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 984000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 0 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1InterimDuration | 92000000 | JPY |
| Amortization of long term prepaid expenses ope cf | InterimDuration | 96000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 535000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 547000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 225000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -57000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -273000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 90000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -43000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | 343000000 | JPY |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates ope cf | Prior1InterimDuration | － | JPY |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates ope cf | InterimDuration | 205000000 | JPY |
| Increase decrease in reserve for financial products transaction liabilities ope cfsec | Prior1InterimDuration | -10000000 | JPY |
| Increase decrease in reserve for financial products transaction liabilities ope cfsec | InterimDuration | 197000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -506000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -513000000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1InterimDuration | 1109000000 | JPY |
| Interest expenses paid on loans and bonds ope cf | InterimDuration | 1541000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 10000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | 71000000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1InterimDuration | 99000000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration | 13000000 | JPY |
| Decrease increase in cash segregated as deposits ope cfsec | Prior1InterimDuration | 14829000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |