Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YHX6 (2026-06-24).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥49.5bn2025-01-01 → 2025-12-31Cons.Operating revenue1
Revenue¥53.3bn2024-01-01 → 2024-12-31Cons.Operating revenue1
Revenue¥51.4bn2023-01-01 → 2023-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥46.5bn2022-01-01 → 2022-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥45.9bn2021-01-01 → 2021-12-31vCons.Operating revenue1 (5-year summary)
Operating income¥15.9bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥8.9bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥15.3bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥8.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥14.1bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.9bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥16.0bn2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥15.0bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥7.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥10.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.6bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.9bn2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.3bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥4.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥1.41Tat 2025-12-31Cons.Assets
Total assets¥1.39Tat 2024-12-31Cons.Assets
Total assets¥1.13Tat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥991.5bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥996.0bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥1.35Tat 2025-12-31Cons.Liabilities
Total liabilities¥1.35Tat 2024-12-31Cons.Liabilities
Net assets / equity¥53.0bnat 2025-12-31Cons.Net assets
Net assets / equity¥48.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥46.4bnat 2023-12-31vCons.Net assets
Net assets / equity¥41.3bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥42.8bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥138.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥117.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥138.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥115.8bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥81.1bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥72.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥63.6bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥23.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.5bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥32.5bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥723m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.8bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18.6bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.6bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥54.5bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.552025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.412023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.662022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.92021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.622022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.42021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥447.89at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥407.81at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥393.52at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥347.94at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥358.5at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio3.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.1%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.0%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio4.1%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE20.7%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE3.0%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE25.7%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees476at 2025-12-31Cons.Number of employees
Employees492at 2024-12-31Cons.Number of employees
Employees422at 2023-12-31vCons.Number of employees
Employees485at 2022-12-31vCons.Number of employees
Employees514at 2021-12-31vCons.Number of employees
Revenue¥22.8bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥26.5bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥20.2bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥19.5bn2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥10.7bn2021-01-01 → 2021-12-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥10.1bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥13.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥10.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥13.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥9.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.6bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.2bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥10.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥3.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥9.7bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥8.5bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥141.7bnat 2025-12-31StandaloneAssets
Total assets¥128.3bnat 2024-12-31StandaloneAssets
Total assets¥106.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥85.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥86.5bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥115.7bnat 2025-12-31StandaloneLiabilities
Total liabilities¥106.2bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥26.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥22.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥25.6bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥14.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥56.6bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥17.0bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥85.562025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.272024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.822023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.632022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.822021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥74.382022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.642021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥57.582025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.382024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32.82023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52.172021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥220.55at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.45at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.89at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥129.56at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥84.68at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio18.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.1%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE41.9%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE12.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE48.2%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE69.7%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE34.6%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued122,091,903at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued122,091,903at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued122,091,903at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued117,909,153at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued117,909,153at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees150at 2025-12-31StandaloneNumber of employees
Employees158at 2024-12-31StandaloneNumber of employees
Employees167at 2023-12-31vStandaloneNumber of employees
Employees152at 2022-12-31vStandaloneNumber of employees
Employees138at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-01-01 → 2025-12-31¥153m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-12-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-12-31¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-01-01 → 2025-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31−¥800m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥3m
Crypto Assetreportable segmentdepreciation2025-01-01 → 2025-12-31¥65m
Crypto Assetreportable segmentrevenue2025-01-01 → 2025-12-31¥6.7bn
Crypto Assetreportable segmentrevenue external2025-01-01 → 2025-12-31¥6.7bn
Crypto Assetreportable segmentsegment profit2025-01-01 → 2025-12-31¥3.2bn
Securities And Foreign Exchangereportable segmentdepreciation2025-01-01 → 2025-12-31¥1.8bn
Securities And Foreign Exchangereportable segmentrevenue2025-01-01 → 2025-12-31¥40.1bn
Securities And Foreign Exchangereportable segmentrevenue external2025-01-01 → 2025-12-31¥40.1bn
Securities And Foreign Exchangereportable segmentsegment profit2025-01-01 → 2025-12-31¥13.4bn
—segment totaldepreciation2025-01-01 → 2025-12-31¥1.8bn
—segment totalrevenue2025-01-01 → 2025-12-31¥46.8bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥46.8bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥16.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-01-01 → 2024-12-31¥84m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-12-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-12-31¥20m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥347m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥20m
Crypto Assetreportable segmentdepreciation2024-01-01 → 2024-12-31¥64m
Crypto Assetreportable segmentrevenue2024-01-01 → 2024-12-31¥7.5bn
Crypto Assetreportable segmentrevenue external2024-01-01 → 2024-12-31¥7.5bn
Crypto Assetreportable segmentsegment profit2024-01-01 → 2024-12-31¥4.0bn
Securities And Foreign Exchangereportable segmentdepreciation2024-01-01 → 2024-12-31¥2.1bn
Securities And Foreign Exchangereportable segmentrevenue2024-01-01 → 2024-12-31¥43.8bn
Securities And Foreign Exchangereportable segmentrevenue external2024-01-01 → 2024-12-31¥43.8bn
Securities And Foreign Exchangereportable segmentsegment profit2024-01-01 → 2024-12-31¥5.3bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥2.2bn
—segment totalrevenue2024-01-01 → 2024-12-31¥51.3bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥51.3bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥9.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,660
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-1235000000JPY
Allowance for doubtful accounts caCurrentYearInstant-355000000JPY
Current assetsPrior1YearInstant1357691000000JPY
Current assetsCurrentYearInstant1372631000000JPY
Buildings netPrior1YearInstant449000000JPY
Buildings netCurrentYearInstant518000000JPY
Equipment ppesecPrior1YearInstant728000000JPY
Equipment ppesecCurrentYearInstant647000000JPY
Vehicles netPrior1YearInstant2000000JPY
Vehicles netCurrentYearInstant9000000JPY
Machinery and equipment netPrior1YearInstant81000000JPY
Machinery and equipment netCurrentYearInstant97000000JPY
LandPrior1YearInstant28000000JPY
LandCurrentYearInstant28000000JPY
Property plant and equipmentPrior1YearInstant1291000000JPY
Property plant and equipmentCurrentYearInstant1300000000JPY
GoodwillPrior1YearInstant9195000000JPY
GoodwillCurrentYearInstant8133000000JPY
SoftwarePrior1YearInstant1692000000JPY
SoftwareCurrentYearInstant1841000000JPY
Software in progressPrior1YearInstant402000000JPY
Software in progressCurrentYearInstant361000000JPY
Other iaPrior1YearInstant5223000000JPY
Other iaCurrentYearInstant4273000000JPY
Intangible assetsPrior1YearInstant16514000000JPY
Intangible assetsCurrentYearInstant14609000000JPY
Investment securitiesPrior1YearInstant12390000000JPY
Investment securitiesCurrentYearInstant12479000000JPY
Investments in capitalPrior1YearInstant1000000JPY
Investments in capitalCurrentYearInstant1000000JPY
Long term loans receivablePrior1YearInstant827000000JPY
Long term loans receivableCurrentYearInstant320000000JPY
Guarantee deposits ioaPrior1YearInstant581000000JPY
Guarantee deposits ioaCurrentYearInstant692000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant18352000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant19889000000JPY
Long term prepaid expensesPrior1YearInstant224000000JPY
Long term prepaid expensesCurrentYearInstant219000000JPY
Deferred tax assetsPrior1YearInstant2506000000JPY
Deferred tax assetsCurrentYearInstant2924000000JPY
Interest rate swap assets ioaPrior1YearInstant128000000JPY
Interest rate swap assets ioaCurrentYearInstant228000000JPY
Other ioaPrior1YearInstant1342000000JPY
Other ioaCurrentYearInstant885000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17034000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19372000000JPY
Investments and other assetsPrior1YearInstant19321000000JPY
Investments and other assetsCurrentYearInstant18267000000JPY
Noncurrent assetsPrior1YearInstant37127000000JPY
Noncurrent assetsCurrentYearInstant34177000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass