Half-year report · Q2
7177.TEDINET S100WGJX
Period2025-01-01 → 2025-06-30
Filed2025-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥53.3bn | 2024-01-01 → 2024-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥26.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥9.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥1.37T | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥1.39T | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥1.24T | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.31T | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.35T | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥46.9bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥116.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥117.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥116.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥115.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥81.1bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥23.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥877m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥20.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.22 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.21 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 3.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥252m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥3m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥22.1bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥8.4bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥25.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥10.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥690m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥680m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥235m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥10m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥22.0bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥22.0bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥25.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥25.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant | 110000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Other cl | Prior1YearInstant | 33677000000 | JPY |
| Other cl | CurrentQuarterInstant | 31778000000 | JPY |
| Current liabilities | Prior1YearInstant | 1273382000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1236135000000 | JPY |
| Bonds payable | Prior1YearInstant | 20862000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 16049000000 | JPY |
| Long term loans payable | Prior1YearInstant | 50465000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 60104000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 331000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 283000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 164000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 125000000 | JPY |
| Other ncl | Prior1YearInstant | 277000000 | JPY |
| Other ncl | CurrentQuarterInstant | 280000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 72100000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 76842000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | Prior1YearInstant | 893000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | CurrentQuarterInstant | 882000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant | 893000000 | JPY |
| Reserves under the special laws1 | CurrentQuarterInstant | 882000000 | JPY |
| Liabilities | Prior1YearInstant | 1346376000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1313860000000 | JPY |
| Capital stock | Prior1YearInstant | 705000000 | JPY |
| Capital stock | CurrentQuarterInstant | 705000000 | JPY |
| Capital surplus | Prior1YearInstant | 2146000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2253000000 | JPY |
| Retained earnings | Prior1YearInstant | 44940000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 48905000000 | JPY |
| Treasury stock | Prior1YearInstant | -2297000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2297000000 | JPY |
| Shareholders equity | Prior1YearInstant | 45494000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 49567000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 344000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 379000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 89000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 112000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2187000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2023000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2622000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2515000000 | JPY |
| Non controlling interests | Prior1YearInstant | 325000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 265000000 | JPY |
| Net assets | Prior1YearInstant | 48442000000 | JPY |
| Net assets | CurrentQuarterInstant | 52347000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1394818000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1366207000000 | JPY |
| Commission received orsec | Prior1YTDDuration | 2079000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |