Quarterly report · Q3
7177.TEDINET S100S8J1
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.4bn | 2023-01-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥46.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥33.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥11.4bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.11T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥991.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.03T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.07T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥950.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥74.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.08 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.99 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.32 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.67 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.23 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥200m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥229m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥22m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥189m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥11.8bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥38.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥38.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥444m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥229m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥971m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥31.1bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥31.1bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥33.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥33.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | CurrentYTDDuration | -248000000 | JPY |
| Income taxes | Prior1YTDDuration | 2086000000 | JPY |
| Income taxes | CurrentYTDDuration | 3715000000 | JPY |
| Profit loss | Prior1YTDDuration | 2204000000 | JPY |
| Profit loss | CurrentYTDDuration | 6413000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -332000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -124000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2537000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6538000000 | JPY |
| Profit loss | Prior1YTDDuration | 2204000000 | JPY |
| Profit loss | CurrentYTDDuration | 6413000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 104000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 37000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -66000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -131000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1241000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 824000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1279000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 730000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3483000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7144000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3817000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7268000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -333000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -124000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 31111000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26815-000CryptoAssetReportableSegmentMember | 2138000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 33250000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 444000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 33695000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | -7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26815-000CryptoAssetReportableSegmentMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 31104000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26815-000CryptoAssetReportableSegmentMember | 2145000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 33250000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 458000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -13000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 33695000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 9580000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E26815-000CryptoAssetReportableSegmentMember | -971000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 8608000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -229000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 8379000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E26815-000SecuritiesAndForeignExchangeReportableSegmentMember | 35994000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |