Quarterly report · Q3
7177.TEDINET S100S8J1
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.4bn | 2023-01-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥46.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥33.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥11.4bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.11T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥991.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.03T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.07T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥950.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥74.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.08 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.99 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.32 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.67 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.23 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥200m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥229m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥22m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥189m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥36.0bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥11.8bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥38.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥38.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥444m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥229m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E26815-000Crypto Assetreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥971m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥31.1bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥31.1bn |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q3r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥33.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥33.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant | 230000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 61000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -69000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1399000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2224000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1655000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2385000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1732000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4000000 | JPY |
| Net assets | Prior1YearInstant | 41330000000 | JPY |
| Net assets | CurrentQuarterInstant | 46652000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 991482000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1112708000000 | JPY |
| Commission received orsec | Prior1YTDDuration | 3328000000 | JPY |
| Commission received orsec | CurrentYTDDuration | 2712000000 | JPY |
| Net trading income orsec | Prior1YTDDuration | 25328000000 | JPY |
| Net trading income orsec | CurrentYTDDuration | 29686000000 | JPY |
| Financial revenue orsec | Prior1YTDDuration | 4537000000 | JPY |
| Financial revenue orsec | CurrentYTDDuration | 5703000000 | JPY |
| Other operating revenue1 rev oa | Prior1YTDDuration | 64000000 | JPY |
| Other operating revenue1 rev oa | CurrentYTDDuration | 64000000 | JPY |
| Other sales rev oa | Prior1YTDDuration | 437000000 | JPY |
| Other sales rev oa | CurrentYTDDuration | 192000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 33695000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 38358000000 | JPY |
| Financial expenses sec | Prior1YTDDuration | 1607000000 | JPY |
| Financial expenses sec | CurrentYTDDuration | 2436000000 | JPY |
| Cost of sales | Prior1YTDDuration | 294000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17000000 | JPY |
| Net operating revenue sec | Prior1YTDDuration | 31794000000 | JPY |
| Net operating revenue sec | CurrentYTDDuration | 35904000000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 9029000000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 8510000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 4321000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 3825000000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 3676000000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 3725000000 | JPY |
| Office cost sga | Prior1YTDDuration | 2607000000 | JPY |
| Office cost sga | CurrentYTDDuration | 2713000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 2033000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1999000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 798000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 960000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 0 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 1930000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 815000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 693000000 | JPY |
| Other sga | Prior1YTDDuration | 132000000 | JPY |
| Other sga | CurrentYTDDuration | 152000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 23415000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |