Quarterly report · Q2
7177.TEDINET S100RNL6
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RR5H (2023-08-28).
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥46.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥23.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥7.9bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.09T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥991.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥979.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.05T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥950.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥81.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥74.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥79.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.6bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥291m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥375m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.97 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.28 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.99 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.63 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.84 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥172m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥15m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥56m |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥25.4bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥25.4bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥8.2bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥26.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥26.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥8.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥298m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥292m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥142m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥417m |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥21.2bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥21.2bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥7m |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 578
| Item | Context | Value | Unit |
|---|---|---|---|
| Loans secured by securities casec | CurrentQuarterInstant | 10786000000 | JPY |
| Short term guarantee deposits casec | Prior1YearInstant | 73975000000 | JPY |
| Short term guarantee deposits casec | CurrentQuarterInstant | 73006000000 | JPY |
| Variation margin paid casec | Prior1YearInstant | 94553000000 | JPY |
| Variation margin paid casec | CurrentQuarterInstant | 106459000000 | JPY |
| Other ca | Prior1YearInstant | 20753000000 | JPY |
| Other ca | CurrentQuarterInstant | 24620000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4022000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -106000000 | JPY |
| Current assets | Prior1YearInstant | 963834000000 | JPY |
| Current assets | CurrentQuarterInstant | 1063280000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1867000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1582000000 | JPY |
| Goodwill | Prior1YearInstant | 9943000000 | JPY |
| Goodwill | CurrentQuarterInstant | 9480000000 | JPY |
| Other ia | Prior1YearInstant | 9710000000 | JPY |
| Other ia | CurrentQuarterInstant | 8969000000 | JPY |
| Intangible assets | Prior1YearInstant | 19653000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 18449000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 327000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 706000000 | JPY |
| Other ioa | Prior1YearInstant | 5918000000 | JPY |
| Other ioa | CurrentQuarterInstant | 15202000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -118000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7269000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6127000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8640000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 27648000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28672000000 | JPY |
| Assets | Prior1YearInstant | 991482000000 | JPY |
| Assets | CurrentQuarterInstant | 1091952000000 | JPY |
| Margin transaction liabilities clsec | Prior1YearInstant | 35929000000 | JPY |
| Margin transaction liabilities clsec | CurrentQuarterInstant | 30867000000 | JPY |
| Loans payable secured by securities clsec | Prior1YearInstant | 26233000000 | JPY |
| Loans payable secured by securities clsec | CurrentQuarterInstant | 26391000000 | JPY |
| Deposits received | Prior1YearInstant | 53600000000 | JPY |
| Deposits received | CurrentQuarterInstant | 63260000000 | JPY |
| Deposits received for crypto asset cl | Prior1YearInstant | 61948000000 | JPY |
| Deposits received for crypto asset cl | CurrentQuarterInstant | 114378000000 | JPY |
| Guarantee deposits received clsec | Prior1YearInstant | 558012000000 | JPY |
| Guarantee deposits received clsec | CurrentQuarterInstant | 581827000000 | JPY |
| Variation margin received clsec | Prior1YearInstant | 11259000000 | JPY |
| Variation margin received clsec | CurrentQuarterInstant | 15219000000 | JPY |
| Short term loans payable | Prior1YearInstant | 134424000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 130868000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 15288000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12704000000 | JPY |
| Income taxes payable | Prior1YearInstant | 548000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3510000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 379000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |