Quarterly report · Q1
7177.TEDINET S100QQ67
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥46.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥11.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Operating income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥1.05T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥991.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.02T | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.01T | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥950.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥74.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.37 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.28 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 3.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥92m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥777m |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥777m |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥69m |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.7bn |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.8bn |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥7m |
| jpcrp040300-q1r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥936m |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥929m |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E26815-000Virtual Currencyreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥214m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | 1610000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1655000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1115000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1732000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1669000000 | JPY |
| Net assets | Prior1YearInstant | 41330000000 | JPY |
| Net assets | CurrentQuarterInstant | 42987000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 991482000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1054063000000 | JPY |
| Commission received orsec | Prior1YTDDuration | 1063000000 | JPY |
| Commission received orsec | CurrentYTDDuration | 927000000 | JPY |
| Net trading income orsec | Prior1YTDDuration | 9201000000 | JPY |
| Net trading income orsec | CurrentYTDDuration | 10770000000 | JPY |
| Financial revenue orsec | Prior1YTDDuration | 1400000000 | JPY |
| Financial revenue orsec | CurrentYTDDuration | 1894000000 | JPY |
| Other operating revenue1 rev oa | Prior1YTDDuration | 17000000 | JPY |
| Other operating revenue1 rev oa | CurrentYTDDuration | 23000000 | JPY |
| Other sales rev oa | Prior1YTDDuration | 139000000 | JPY |
| Other sales rev oa | CurrentYTDDuration | 56000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 11823000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 13671000000 | JPY |
| Financial expenses sec | Prior1YTDDuration | 502000000 | JPY |
| Financial expenses sec | CurrentYTDDuration | 748000000 | JPY |
| Cost of sales | Prior1YTDDuration | 93000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6000000 | JPY |
| Net operating revenue sec | Prior1YTDDuration | 11227000000 | JPY |
| Net operating revenue sec | CurrentYTDDuration | 12916000000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 3080000000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 2825000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 1401000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 1375000000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 1177000000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 1236000000 | JPY |
| Office cost sga | Prior1YTDDuration | 911000000 | JPY |
| Office cost sga | CurrentYTDDuration | 870000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 680000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 674000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 269000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 338000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 0 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 1546000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 271000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 231000000 | JPY |
| Other sga | Prior1YTDDuration | 38000000 | JPY |
| Other sga | CurrentYTDDuration | 42000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7833000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9140000000 | JPY |
| Operating income | Prior1YTDDuration | 3393000000 | JPY |
| Operating income | CurrentYTDDuration | 3775000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 257000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |