Quarterly report · Q2
7177.TEDINET S100OX2J
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥45.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥23.9bn | 2021-01-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥6.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥6.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥979.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥996.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥780.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥934.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥953.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥42.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥74.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥32.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥375m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥54.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.99 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.63 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.01 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.2 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.84 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.4 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.69 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥298m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥292m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥142m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥417m |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥21.2bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥21.2bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥7m |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.9bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥22.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥22.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥8.8bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥8.8bn |
| jpcrp040300-q2r_E26815-000Crypto Assetreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥14.8bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥14.8bn |
| jpcrp040300-q2r_E26815-000Securities And Foreign Exchangereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4.9bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥23.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥23.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥9.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Loans secured by securities casec | CurrentQuarterInstant | 7581000000 | JPY |
| Short term guarantee deposits casec | Prior1YearInstant | 67862000000 | JPY |
| Short term guarantee deposits casec | CurrentQuarterInstant | 68024000000 | JPY |
| Variation margin paid casec | Prior1YearInstant | 70537000000 | JPY |
| Variation margin paid casec | CurrentQuarterInstant | 90895000000 | JPY |
| Other ca | Prior1YearInstant | 23883000000 | JPY |
| Other ca | CurrentQuarterInstant | 20596000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -180000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -173000000 | JPY |
| Current assets | Prior1YearInstant | 967276000000 | JPY |
| Current assets | CurrentQuarterInstant | 950877000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1830000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2015000000 | JPY |
| Goodwill | Prior1YearInstant | 10990000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10446000000 | JPY |
| Other ia | Prior1YearInstant | 10766000000 | JPY |
| Other ia | CurrentQuarterInstant | 10390000000 | JPY |
| Intangible assets | Prior1YearInstant | 21756000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 20837000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 415000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 493000000 | JPY |
| Other ioa | Prior1YearInstant | 4897000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5661000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -128000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -138000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5184000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6015000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 28772000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28868000000 | JPY |
| Assets | Prior1YearInstant | 996049000000 | JPY |
| Assets | CurrentQuarterInstant | 979745000000 | JPY |
| Margin transaction liabilities clsec | Prior1YearInstant | 30554000000 | JPY |
| Margin transaction liabilities clsec | CurrentQuarterInstant | 25785000000 | JPY |
| Loans payable secured by securities clsec | Prior1YearInstant | 20614000000 | JPY |
| Loans payable secured by securities clsec | CurrentQuarterInstant | 24948000000 | JPY |
| Deposits received | Prior1YearInstant | 55486000000 | JPY |
| Deposits received | CurrentQuarterInstant | 52708000000 | JPY |
| Deposits received for crypto asset cl | Prior1YearInstant | 116495000000 | JPY |
| Deposits received for crypto asset cl | CurrentQuarterInstant | 59385000000 | JPY |
| Guarantee deposits received clsec | Prior1YearInstant | 524035000000 | JPY |
| Guarantee deposits received clsec | CurrentQuarterInstant | 560016000000 | JPY |
| Variation margin received clsec | Prior1YearInstant | 7677000000 | JPY |
| Variation margin received clsec | CurrentQuarterInstant | 16768000000 | JPY |
| Short term loans payable | Prior1YearInstant | 142965000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 153060000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6312000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7662000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2513000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 944000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1521000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |