Quarterly report · Q2
7175.TEDINET S100S5R3
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥860m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥488m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥879m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥912m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥504m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥884m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥502m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥597m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥608m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥334m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥22.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥18.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥18.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥637m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥216m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥354m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥169m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥186m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥186m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥112.28 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.13 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.32 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.72 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.93 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,320,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,320,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,320,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Other fees received orsec | Prior1YTDDuration_NonConsolidatedMember | 98804000 | JPY |
| Other fees received orsec | CurrentYTDDuration_NonConsolidatedMember | 146699000 | JPY |
| Net trading income orsec | Prior1YTDDuration_NonConsolidatedMember | 8263000 | JPY |
| Net trading income orsec | CurrentYTDDuration_NonConsolidatedMember | 77229000 | JPY |
| Financial revenue orsec | Prior1YTDDuration_NonConsolidatedMember | 17558000 | JPY |
| Financial revenue orsec | CurrentYTDDuration_NonConsolidatedMember | 22871000 | JPY |
| Operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 1970811000 | JPY |
| Operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 2545705000 | JPY |
| Financial expenses sec | Prior1YTDDuration_NonConsolidatedMember | 8408000 | JPY |
| Financial expenses sec | CurrentYTDDuration_NonConsolidatedMember | 10957000 | JPY |
| Net operating revenue sec | Prior1YTDDuration_NonConsolidatedMember | 1962403000 | JPY |
| Net operating revenue sec | CurrentYTDDuration_NonConsolidatedMember | 2534748000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 129166000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 139920000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1058154000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1221967000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration_NonConsolidatedMember | 56381000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration_NonConsolidatedMember | 74850000 | JPY |
| Office cost sga | Prior1YTDDuration_NonConsolidatedMember | 39055000 | JPY |
| Office cost sga | CurrentYTDDuration_NonConsolidatedMember | 35255000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 71880000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 71173000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 30421000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 38815000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -10000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -8000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 89354000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 92667000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1474402000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1674643000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 488000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 860105000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16283000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20118000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 182000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1560000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 504100000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 878663000 | JPY |
| Reversal of reserve for financial products transaction liabilities eisec | Prior1YTDDuration_NonConsolidatedMember | 55000 | JPY |
| Reversal of reserve for financial products transaction liabilities eisec | CurrentYTDDuration_NonConsolidatedMember | 6343000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 55000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 6343000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 1700000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 518000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1700000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 518000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 502456000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 884488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |