Quarterly report · Q2
7175.TEDINET S100PHJM
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥488m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥868m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥504m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥884m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥502m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥884m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥334m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥588m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥18.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥18.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥656m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥91m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥501m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥226m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥186m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥213m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥213m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.72 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.93 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.63 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.58 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,320,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,320,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,660,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant_NonConsolidatedMember | 12370000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 10623000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 9438000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 9438000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 703000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 667000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1051003000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1056336000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1027593000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1029549000 | JPY |
| Long term guarantee deposits ioacmd | Prior1YearInstant_NonConsolidatedMember | 7409000 | JPY |
| Long term guarantee deposits ioacmd | CurrentQuarterInstant_NonConsolidatedMember | 6764000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2450000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 4870000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 13550000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 15153000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4063313000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4037387000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17981386000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18536002000 | JPY |
| Trading products clsec | Prior1YearInstant_NonConsolidatedMember | 21000 | JPY |
| Trading products clsec | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Derivatives clsec | Prior1YearInstant_NonConsolidatedMember | 21000 | JPY |
| Derivatives clsec | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Margin transaction liabilities clsec | Prior1YearInstant_NonConsolidatedMember | 1318930000 | JPY |
| Margin transaction liabilities clsec | CurrentQuarterInstant_NonConsolidatedMember | 1393825000 | JPY |
| Borrowings on margin transactions clsec | Prior1YearInstant_NonConsolidatedMember | 1185650000 | JPY |
| Borrowings on margin transactions clsec | CurrentQuarterInstant_NonConsolidatedMember | 1303269000 | JPY |
| Cash received for securities lending on margin transactions clsec | Prior1YearInstant_NonConsolidatedMember | 133280000 | JPY |
| Cash received for securities lending on margin transactions clsec | CurrentQuarterInstant_NonConsolidatedMember | 90556000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4211364000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4724211000 | JPY |
| Deposits from customers clsec | Prior1YearInstant_NonConsolidatedMember | 3556753000 | JPY |
| Deposits from customers clsec | CurrentQuarterInstant_NonConsolidatedMember | 3310887000 | JPY |
| Deposits for others clsec | Prior1YearInstant_NonConsolidatedMember | 654610000 | JPY |
| Deposits for others clsec | CurrentQuarterInstant_NonConsolidatedMember | 1413324000 | JPY |
| Guarantee deposits received clsec | Prior1YearInstant_NonConsolidatedMember | 693587000 | JPY |
| Guarantee deposits received clsec | CurrentQuarterInstant_NonConsolidatedMember | 545882000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97535000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 55339000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 30836000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 29444000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 132438000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 183899000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 253760000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 237800000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 70260000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |