Quarterly report · Q1
7172.TEDINET S100TCRP
Period2024-01-01 → 2024-03-31
Filed2024-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥21.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥901m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥901m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥597m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥598m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥232.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥211.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥187.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥169.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥162.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.51 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.03 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.88 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentQuarterInstant | 900000000 | JPY |
| Net assets | Prior1YearInstant | 48811000000 | JPY |
| Net assets | CurrentQuarterInstant | 63673000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 211750000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 232770000000 | JPY |
| Net sales | Prior1YTDDuration | 3913000000 | JPY |
| Net sales | CurrentYTDDuration | 9016000000 | JPY |
| Cost of sales | Prior1YTDDuration | 901000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2242000000 | JPY |
| Gross profit | Prior1YTDDuration | 3011000000 | JPY |
| Gross profit | CurrentYTDDuration | 6774000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1670000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1963000000 | JPY |
| Operating income | Prior1YTDDuration | 1341000000 | JPY |
| Operating income | CurrentYTDDuration | 4811000000 | JPY |
| Interest income noi | Prior1YTDDuration | 300000000 | JPY |
| Interest income noi | CurrentYTDDuration | 51000000 | JPY |
| Gain on sales of equity underwritten noi | Prior1YTDDuration | 95000000 | JPY |
| Gain on sales of equity underwritten noi | CurrentYTDDuration | 242000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 764000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 565000000 | JPY |
| Other noi | Prior1YTDDuration | 72000000 | JPY |
| Other noi | CurrentYTDDuration | 82000000 | JPY |
| Non operating income | Prior1YTDDuration | 468000000 | JPY |
| Non operating income | CurrentYTDDuration | 1706000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 485000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 480000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 176000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 289000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 136000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 85000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 24000000 | JPY |
| Other noe | CurrentYTDDuration | 76000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 908000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 846000000 | JPY |
| Ordinary income | Prior1YTDDuration | 901000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5670000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 901000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5670000000 | JPY |
| Income taxes | Prior1YTDDuration | 303000000 | JPY |
| Income taxes | CurrentYTDDuration | 1553000000 | JPY |
| Profit loss | Prior1YTDDuration | 598000000 | JPY |
| Profit loss | CurrentYTDDuration | 4117000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 34000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 597000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |