Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥9.0bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥21.8bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥3.9bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥4.8bn2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥1.3bn2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.7bn2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.7bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥901m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥5.7bn2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥901m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.1bn2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥597m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥4.1bn2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥598m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥232.8bnat 2024-03-31Cons.Assets
Total assets¥211.8bnat 2023-12-31Cons.Assets
Total assets¥187.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥169.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥162.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥63.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥48.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥47.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥37.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥28.3bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥67.512024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.032023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.882023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio27.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 301
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0176
Cash and depositsPrior1YearInstant28256000000JPY
Cash and depositsCurrentQuarterInstant37476000000JPY
Accounts receivable tradePrior1YearInstant6809000000JPY
Accounts receivable tradeCurrentQuarterInstant8972000000JPY
MerchandisePrior1YearInstant15653000000JPY
MerchandiseCurrentQuarterInstant14161000000JPY
Equity underwritten caPrior1YearInstant94266000000JPY
Equity underwritten caCurrentQuarterInstant88284000000JPY
Trust beneficiary right ioaPrior1YearInstant1035000000JPY
Trust beneficiary right ioaCurrentQuarterInstant18606000000JPY
Costs on uncompleted servicesPrior1YearInstant2078000000JPY
Costs on uncompleted servicesCurrentQuarterInstant1374000000JPY
Advance payments tradePrior1YearInstant8249000000JPY
Advance payments tradeCurrentQuarterInstant8218000000JPY
Advances paidPrior1YearInstant7115000000JPY
Advances paidCurrentQuarterInstant8209000000JPY
Short term loans receivablePrior1YearInstant7048000000JPY
Short term loans receivableCurrentQuarterInstant5164000000JPY
Operational investment securities caPrior1YearInstant2676000000JPY
Operational investment securities caCurrentQuarterInstant2820000000JPY
Other caPrior1YearInstant3931000000JPY
Other caCurrentQuarterInstant4623000000JPY
Current assetsPrior1YearInstant177122000000JPY
Current assetsCurrentQuarterInstant197913000000JPY
Property plant and equipmentPrior1YearInstant437000000JPY
Property plant and equipmentCurrentQuarterInstant436000000JPY
Intangible assetsPrior1YearInstant203000000JPY
Intangible assetsCurrentQuarterInstant188000000JPY
Investment securitiesPrior1YearInstant18853000000JPY
Investment securitiesCurrentQuarterInstant18330000000JPY
Long term loans receivablePrior1YearInstant9033000000JPY
Long term loans receivableCurrentQuarterInstant9766000000JPY
Deferred tax assetsPrior1YearInstant5712000000JPY
Deferred tax assetsCurrentQuarterInstant5751000000JPY
Other ioaPrior1YearInstant261000000JPY
Other ioaCurrentQuarterInstant260000000JPY
Investments and other assetsPrior1YearInstant33861000000JPY
Investments and other assetsCurrentQuarterInstant34110000000JPY
Noncurrent assetsPrior1YearInstant34502000000JPY
Noncurrent assetsCurrentQuarterInstant34736000000JPY
Bond issuance cost daPrior1YearInstant125000000JPY
Bond issuance cost daCurrentQuarterInstant121000000JPY
Deferred assetsPrior1YearInstant125000000JPY
Deferred assetsCurrentQuarterInstant121000000JPY
AssetsPrior1YearInstant211750000000JPY
AssetsCurrentQuarterInstant232770000000JPY
Accounts payable tradePrior1YearInstant227000000JPY
Accounts payable tradeCurrentQuarterInstant289000000JPY
Accounts payable operating specificPrior1YearInstant544000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass