Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥14.8bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥18.0bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥15.5bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥3.6bn2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥1.8bn2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥3.1bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥5.9bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.7bn2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥3.1bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥8.1bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥2.2bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.2bn2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥5.8bn2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥220.5bnat 2023-09-30Cons.Assets
Total assets¥175.9bnat 2022-12-31Cons.Assets
Total assets¥145.2bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥170.9bnat 2023-09-30Cons.Liabilities
Total liabilities¥129.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥49.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥46.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥48.1bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥26.4bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥20.9bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥73.892023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.692023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.142022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥191.592022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.262022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio22.0%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 318
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member540400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0176
Number of shares held in own name treasury shares etcCurrentQuarterInstant540400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant540400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0176
Cash and depositsPrior1YearInstant20906000000JPY
Cash and depositsCurrentQuarterInstant26395000000JPY
Accounts receivable tradePrior1YearInstant4593000000JPY
Accounts receivable tradeCurrentQuarterInstant5966000000JPY
MerchandisePrior1YearInstant9963000000JPY
MerchandiseCurrentQuarterInstant15313000000JPY
Equity underwritten caPrior1YearInstant46587000000JPY
Equity underwritten caCurrentQuarterInstant83612000000JPY
Trust beneficiary right ioaPrior1YearInstant28680000000JPY
Trust beneficiary right ioaCurrentQuarterInstant7553000000JPY
Costs on uncompleted servicesPrior1YearInstant999000000JPY
Costs on uncompleted servicesCurrentQuarterInstant2050000000JPY
Advance payments tradePrior1YearInstant10583000000JPY
Advance payments tradeCurrentQuarterInstant8376000000JPY
Advances paidPrior1YearInstant6204000000JPY
Advances paidCurrentQuarterInstant5357000000JPY
Short term loans receivablePrior1YearInstant3649000000JPY
Short term loans receivableCurrentQuarterInstant5862000000JPY
Operational investment securities caPrior1YearInstant2136000000JPY
Operational investment securities caCurrentQuarterInstant2902000000JPY
Other caPrior1YearInstant2657000000JPY
Other caCurrentQuarterInstant5437000000JPY
Current assetsPrior1YearInstant136963000000JPY
Current assetsCurrentQuarterInstant168830000000JPY
Property plant and equipmentPrior1YearInstant460000000JPY
Property plant and equipmentCurrentQuarterInstant473000000JPY
Intangible assetsPrior1YearInstant425000000JPY
Intangible assetsCurrentQuarterInstant336000000JPY
Investment securitiesPrior1YearInstant17449000000JPY
Investment securitiesCurrentQuarterInstant27436000000JPY
Long term loans receivablePrior1YearInstant17166000000JPY
Long term loans receivableCurrentQuarterInstant18104000000JPY
Deferred tax assetsPrior1YearInstant3000000000JPY
Deferred tax assetsCurrentQuarterInstant4920000000JPY
Other ioaPrior1YearInstant308000000JPY
Other ioaCurrentQuarterInstant259000000JPY
Investments and other assetsPrior1YearInstant37926000000JPY
Investments and other assetsCurrentQuarterInstant50721000000JPY
Noncurrent assetsPrior1YearInstant38812000000JPY
Noncurrent assetsCurrentQuarterInstant51531000000JPY
Bond issuance cost daPrior1YearInstant101000000JPY
Bond issuance cost daCurrentQuarterInstant131000000JPY
Deferred assetsPrior1YearInstant101000000JPY
Deferred assetsCurrentQuarterInstant131000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass