Quarterly report · Q1
7172.TEDINET S100QOIX
Period2023-01-01 → 2023-03-31
Filed2023-05-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥20m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥901m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥901m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥597m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥598m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥187.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥175.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥140.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥129.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥43.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.79 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1483000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1583000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 8000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1011000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1028000000 | JPY |
| Net assets | Prior1YearInstant | 46795000000 | JPY |
| Net assets | CurrentQuarterInstant | 47101000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 175876000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 187282000000 | JPY |
| Net sales | Prior1YTDDuration | 2254000000 | JPY |
| Net sales | CurrentYTDDuration | 3913000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1038000000 | JPY |
| Cost of sales | CurrentYTDDuration | 901000000 | JPY |
| Gross profit | Prior1YTDDuration | 1215000000 | JPY |
| Gross profit | CurrentYTDDuration | 3011000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1194000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1670000000 | JPY |
| Operating income | Prior1YTDDuration | 20000000 | JPY |
| Operating income | CurrentYTDDuration | 1341000000 | JPY |
| Interest income noi | Prior1YTDDuration | 112000000 | JPY |
| Interest income noi | CurrentYTDDuration | 300000000 | JPY |
| Gain on sales of equity underwritten noi | Prior1YTDDuration | 32000000 | JPY |
| Gain on sales of equity underwritten noi | CurrentYTDDuration | 95000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1708000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 388000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 47000000 | JPY |
| Other noi | CurrentYTDDuration | 72000000 | JPY |
| Non operating income | Prior1YTDDuration | 2289000000 | JPY |
| Non operating income | CurrentYTDDuration | 468000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 124000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 485000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 148000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 176000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 136000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 85000000 | JPY |
| Other noe | Prior1YTDDuration | 9000000 | JPY |
| Other noe | CurrentYTDDuration | 24000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 281000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 908000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2028000000 | JPY |
| Ordinary income | CurrentYTDDuration | 901000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 296000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 296000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |