Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥15.5bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥14.1bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥10.0bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income¥1.8bn2022-01-01 → 2022-09-30Cons.Operating income
Operating income¥3.1bn2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income¥7.7bn2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥4.7bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥8.1bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥3.4bn2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥5.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.8bn2022-01-01 → 2022-09-30Cons.Profit loss
Net income¥2.1bn2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥145.2bnat 2022-09-30Cons.Assets
Total assets¥101.8bnat 2021-12-31Cons.Assets
Total assets¥86.2bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥97.1bnat 2022-09-30Cons.Liabilities
Total liabilities¥60.1bnat 2021-12-31Cons.Liabilities
Net assets / equity¥48.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥41.7bnat 2021-12-31Cons.Net assets
Net assets / equity¥40.5bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.5bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥12.3bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥191.592022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.262022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.032021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.442021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.272021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.772021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.232021-01-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio33.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 323
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member540400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0176
Number of shares held in own name treasury shares etcCurrentQuarterInstant540400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant540400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0176
Cash and depositsPrior1YearInstant12314000000JPY
Cash and depositsCurrentQuarterInstant18513000000JPY
Accounts receivable tradePrior1YearInstant7420000000JPY
Accounts receivable tradeCurrentQuarterInstant5910000000JPY
MerchandisePrior1YearInstant9817000000JPY
MerchandiseCurrentQuarterInstant9974000000JPY
Equity underwritten caPrior1YearInstant18871000000JPY
Equity underwritten caCurrentQuarterInstant32649000000JPY
Trust beneficiary right ioaPrior1YearInstant-JPY
Trust beneficiary right ioaCurrentQuarterInstant20995000000JPY
Costs on uncompleted servicesPrior1YearInstant281000000JPY
Costs on uncompleted servicesCurrentQuarterInstant436000000JPY
Advance payments tradePrior1YearInstant13191000000JPY
Advance payments tradeCurrentQuarterInstant12086000000JPY
Advances paidPrior1YearInstant8568000000JPY
Advances paidCurrentQuarterInstant6536000000JPY
Short term loans receivablePrior1YearInstant1379000000JPY
Short term loans receivableCurrentQuarterInstant2717000000JPY
Accounts receivable otherPrior1YearInstant773000000JPY
Accounts receivable otherCurrentQuarterInstant1484000000JPY
Operational investment securities caPrior1YearInstant1967000000JPY
Operational investment securities caCurrentQuarterInstant2263000000JPY
Other caPrior1YearInstant2102000000JPY
Other caCurrentQuarterInstant2081000000JPY
Current assetsPrior1YearInstant76687000000JPY
Current assetsCurrentQuarterInstant115650000000JPY
Property plant and equipmentPrior1YearInstant355000000JPY
Property plant and equipmentCurrentQuarterInstant473000000JPY
Intangible assetsPrior1YearInstant360000000JPY
Intangible assetsCurrentQuarterInstant452000000JPY
Investment securitiesPrior1YearInstant11471000000JPY
Investment securitiesCurrentQuarterInstant11820000000JPY
Long term loans receivablePrior1YearInstant11150000000JPY
Long term loans receivableCurrentQuarterInstant14621000000JPY
Other ioaPrior1YearInstant1631000000JPY
Other ioaCurrentQuarterInstant2040000000JPY
Investments and other assetsPrior1YearInstant24253000000JPY
Investments and other assetsCurrentQuarterInstant28483000000JPY
Noncurrent assetsPrior1YearInstant24969000000JPY
Noncurrent assetsCurrentQuarterInstant29409000000JPY
Bond issuance cost daPrior1YearInstant106000000JPY
Bond issuance cost daCurrentQuarterInstant118000000JPY
Deferred assetsPrior1YearInstant106000000JPY
Deferred assetsCurrentQuarterInstant118000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass