Annual report
7163.TEDINET S100VXGQ
Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 127
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥38.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥29.4bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.7bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥41.8bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥35.6bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.9bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥28.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥24.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥11.24T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥10.68T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.68T | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.53T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.23T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.07T | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.52T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥169.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥151.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥131.7bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥145.4bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥134.2bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥1.49T | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.67T | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.10T | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.77T | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.51T | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥32.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥551.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥949.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥462.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥268.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥135.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥15.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥312.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥632m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥186.54 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.78 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.18 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.49 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.36 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,126.95 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,005.41 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥872.74 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥963.98 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥886.36 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 17.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 785 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 746 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 748 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 657 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 638 | at 2021-03-31d | Cons. | Number of employees |
| Ordinary income | ¥38.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥33.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥29.0bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.3bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥40.5bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥33.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥27.7bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥23.8bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥19.9bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.24T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥10.67T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.68T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.53T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.20T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.07T | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10.52T | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥167.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥149.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥131.0bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥144.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥133.5bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥183.8 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.9 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.61 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.18 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16.5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥198.95 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,113.06 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥994.26 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥868.68 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥960.19 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥885.45 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 1.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.4% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 150,793,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 150,793,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 150,793,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 150,793,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,507,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 664 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 628 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 592 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 527 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 525 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥52m |
| Baa S Businessreportable segment | employees | at 2025-03-31 | 136 pure |
| Baa S Businessreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥4.7bn |
| Digital Banking Businessreportable segment | employees | at 2025-03-31 | 638 pure |
| Digital Banking Businessreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥33.8bn |
| THEMIX Businessreportable segment | employees | at 2025-03-31 | 11 pure |
| THEMIX Businessreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥265m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥11m |
| Baa S Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥3.6bn |
| Digital Banking Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥31.3bn |
| THEMIX Businessreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥92m |
| Baa S Businessreportable segment | employees | at 2025-03-31 | 52 pure |
| Digital Banking Businessreportable segment | employees | at 2025-03-31 | 612 pure |
| THEMIX Businessreportable segment | employees | at 2025-03-31 | 0 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,637
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YearDuration | 34846000000 | JPY |
| Ordinary income | CurrentYearDuration | 38189000000 | JPY |
| Extraordinary income | Prior1YearDuration | 1537000000 | JPY |
| Extraordinary income | CurrentYearDuration | 3679000000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YearDuration | 7000000 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYearDuration | － | JPY |
| Transfer from reserve for financial products transaction liabilities eibnk | Prior1YearDuration | － | JPY |
| Transfer from reserve for financial products transaction liabilities eibnk | CurrentYearDuration | 9000000 | JPY |
| Gain on transfer of business ei | Prior1YearDuration | 1529000000 | JPY |
| Gain on transfer of business ei | CurrentYearDuration | 883000000 | JPY |
| Gain on sales of subsidiaries stocks ei | Prior1YearDuration | － | JPY |
| Gain on sales of subsidiaries stocks ei | CurrentYearDuration | 2779000000 | JPY |
| Gain on change in equity ei | Prior1YearDuration | － | JPY |
| Gain on change in equity ei | CurrentYearDuration | 6000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 779000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 94000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YearDuration | 9000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration | 14000000 | JPY |
| Impairment loss el | Prior1YearDuration | 598000000 | JPY |
| Impairment loss el | CurrentYearDuration | 60000000 | JPY |
| Transfer to reserve for financial products transaction liabilities elbnk | Prior1YearDuration | 0 | JPY |
| Transfer to reserve for financial products transaction liabilities elbnk | CurrentYearDuration | － | JPY |
| Loss on transfer of business el | Prior1YearDuration | － | JPY |
| Loss on transfer of business el | CurrentYearDuration | 9000000 | JPY |
| Other el | Prior1YearDuration | 171000000 | JPY |
| Other el | CurrentYearDuration | 10000000 | JPY |
| Income before income taxes | Prior1YearDuration | 35604000000 | JPY |
| Income before income taxes | CurrentYearDuration | 41774000000 | JPY |
| Income taxes current | Prior1YearDuration | 10487000000 | JPY |
| Income taxes current | CurrentYearDuration | 15307000000 | JPY |
| Income taxes deferred | Prior1YearDuration | 265000000 | JPY |
| Income taxes deferred | CurrentYearDuration | -1660000000 | JPY |
| Income taxes | Prior1YearDuration | 10752000000 | JPY |
| Income taxes | CurrentYearDuration | 13647000000 | JPY |
| Profit loss | Prior1YearDuration | 24851000000 | JPY |
| Profit loss | CurrentYearDuration | 28127000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 5000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 24845000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 28127000000 | JPY |
| Profit loss | Prior1YearDuration | 24851000000 | JPY |
| Profit loss | CurrentYearDuration | 28127000000 | JPY |
| Other comprehensive income | Prior1YearDuration | -3708000000 | JPY |
| Other comprehensive income | CurrentYearDuration | -7097000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | -4204000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -11097000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YearDuration | 496000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 4000000000 | JPY |
| Comprehensive income | Prior1YearDuration | 21143000000 | JPY |
| Comprehensive income | CurrentYearDuration | 21029000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 20 of 20 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |