Quarterly report · HY
7163.TEDINET S100SCWV
Period2023-04-01 → 2023-09-30
Filed2023-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 66
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥16.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.3bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥17.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥12.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥9.56T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.68T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.53T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.42T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.55T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥138.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥131.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥145.4bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥1.18T | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.10T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.77T | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥48.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥949.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥462.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥31.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥312.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥205.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥45m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥632m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥81.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.49 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥915.89 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥872.74 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥963.98 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 750 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 748 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 657 | at 2022-03-31d | Cons. | Number of employees |
| Ordinary income | ¥15.6bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥29.0bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.3bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥15.6bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥11.0bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥19.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥16.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.56T | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥8.68T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.53T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.42T | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.55T | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥136.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥131.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥144.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Dividend per share | ¥7.5 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥198.95 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 1.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 150,793,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 150,793,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 150,793,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 607 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 592 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 527 | at 2022-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q2r_E26990-000Baa S Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E26990-000Digital Banking Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥14.7bn |
| jpcrp040300-q2r_E26990-000THEMIX Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥97m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 647
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | InterimDuration_CapitalStockMember | - | JPY |
| Total changes of items during the period | InterimDuration_CapitalSurplusMember | -24000000 | JPY |
| Total changes of items during the period | InterimDuration_RetainedEarningsMember | 12238000000 | JPY |
| Total changes of items during the period | InterimDuration_ShareholdersEquityMember | 12213000000 | JPY |
| Net assets | InterimInstant_CapitalStockMember | 31000000000 | JPY |
| Net assets | InterimInstant_CapitalSurplusMember | 13601000000 | JPY |
| Net assets | InterimInstant_RetainedEarningsMember | 110961000000 | JPY |
| Net assets | InterimInstant_ShareholdersEquityMember | 155563000000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -11409000000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | -335000000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | -11744000000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 87000000 | JPY |
| Net assets | Prior1YearInstant | 131691000000 | JPY |
| Purchase of shares of consolidated subsidiaries | InterimDuration | -24000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 12238000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -8316000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_DeferredGainsOrLossesOnHedgesMember | 2609000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_ValuationAndTranslationAdjustmentsMember | -5707000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration_NonControllingInterestsMember | -32000000 | JPY |
| Net changes of items other than shareholders equity | InterimDuration | -5740000000 | JPY |
| Total changes of items during the period | InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -8316000000 | JPY |
| Total changes of items during the period | InterimDuration_DeferredGainsOrLossesOnHedgesMember | 2609000000 | JPY |
| Total changes of items during the period | InterimDuration_ValuationAndTranslationAdjustmentsMember | -5707000000 | JPY |
| Total changes of items during the period | InterimDuration_NonControllingInterestsMember | -32000000 | JPY |
| Total changes of items during the period | InterimDuration | 6473000000 | JPY |
| Net assets | InterimInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -19726000000 | JPY |
| Net assets | InterimInstant_DeferredGainsOrLossesOnHedgesMember | 2274000000 | JPY |
| Net assets | InterimInstant_ValuationAndTranslationAdjustmentsMember | -17451000000 | JPY |
| Net assets | InterimInstant_NonControllingInterestsMember | 54000000 | JPY |
| Net assets | InterimInstant | 138165000000 | JPY |
| Income before income taxes | InterimDuration | 17537000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 3570000000 | JPY |
| Impairment loss ope cf | InterimDuration | 180000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -23000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 180000000 | JPY |
| Increase decrease in allowance for loan losses ope cfbnk | InterimDuration | -340000000 | JPY |
| Increase decrease in reserve for financial products transaction liabilities ope cfsec | InterimDuration | 0 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -124000000 | JPY |
| Increase decrease in provision for reimbursement of deposits ope cfbnk | InterimDuration | 1000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | InterimDuration | 217000000 | JPY |
| Gain on fund management ope cfbnk | InterimDuration | -26176000000 | JPY |
| Financing expenses ope cfbnk | InterimDuration | 5021000000 | JPY |
| Loss gain related to securities ope cfbnk | InterimDuration | -560000000 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | InterimDuration | -7000000 | JPY |
| Net decrease increase in loans and bills discounted ope cfbnk | InterimDuration | -769533000000 | JPY |
| Net increase decrease in deposit ope cfbnk | InterimDuration | 663583000000 | JPY |
| Net decrease increase in call loans ope cfbnk | InterimDuration | 19457000000 | JPY |
| Net increase decrease in call money ope cfbnk | InterimDuration | 208000000000 | JPY |
| Net increase decrease in payables under securities lending transactions ope cfbnk | InterimDuration | -14627000000 | JPY |
| Net decrease increase in foreign exchanges assets ope cfbnk | InterimDuration | -1002000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |