Tokyo Tape
Sign in
← SBI Sumishin Net Bank

Annual report

7163.TEDINET S100R0WM
Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 99
MetricValuePeriodScopeSource row
Ordinary income¥29.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥23.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥20.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥29.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥22.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥19.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥17.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.9bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥17.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.68Tat 2023-03-31Cons.Assets
Total assets¥8.53Tat 2022-03-31Cons.Assets
Total assets¥7.23Tat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.55Tat 2023-03-31Cons.Liabilities
Total liabilities¥8.39Tat 2022-03-31Cons.Liabilities
Net assets / equity¥131.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥145.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥134.2bnat 2021-03-31dCons.Net assets
Cash & equivalents¥1.10Tat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.77Tat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.51Tat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow−¥949.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥462.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥268.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥312.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥205.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥39.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥30.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥632m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥132.182022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.492021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥872.74at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥963.98at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥886.36at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio1.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees748at 2023-03-31Cons.Number of employees
Employees657at 2022-03-31Cons.Number of employees
Employees638at 2021-03-31dCons.Number of employees
Ordinary income¥29.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥22.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥20.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥28.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥22.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥19.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥16.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥13.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥12.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥12.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.68Tat 2023-03-31StandaloneAssets
Total assets¥8.53Tat 2022-03-31StandaloneAssets
Total assets¥7.20Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.37Tat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.56Tat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.55Tat 2023-03-31StandaloneLiabilities
Total liabilities¥8.39Tat 2022-03-31StandaloneLiabilities
Net assets / equity¥131.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥144.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥133.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥118.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥106.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
EPS (basic)¥131.92022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.182020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8,274.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8,029.952018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥198.952022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥868.68at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥960.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥885.45at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥78,781.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70,917.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio1.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued150,793,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued150,793,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,507,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,507,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,507,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees592at 2023-03-31StandaloneNumber of employees
Employees527at 2022-03-31StandaloneNumber of employees
Employees525at 2021-03-31dStandaloneNumber of employees
Employees549at 2020-03-31dStandaloneNumber of employees
Employees488at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 10
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2023-03-31¥83m
Baa S Businessreportable segmentemployeesat 2023-03-3178 pure
Baa S Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥1.2bn
Digital Banking Businessreportable segmentemployeesat 2023-03-31670 pure
Digital Banking Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥28.1bn
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥34m
Baa S Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31−¥1.8bn
Digital Banking Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥25.1bn
Baa S Businessreportable segmentemployeesat 2023-03-3129 pure
Digital Banking Businessreportable segmentemployeesat 2023-03-31563 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,354
ItemContextValueUnit
Call money liabilities bnkCurrentYearInstant_NonConsolidatedMember48000000000JPY
Payables under securities lending transactions liabilities bnkPrior1YearInstant_NonConsolidatedMember369849000000JPY
Payables under securities lending transactions liabilities bnkCurrentYearInstant_NonConsolidatedMember145885000000JPY
Borrowed money liabilities bnkPrior1YearInstant_NonConsolidatedMember786400000000JPY
Borrowed money liabilities bnkCurrentYearInstant_NonConsolidatedMember300000000000JPY
Borrowings from other banks borrowed money liabilities bnkPrior1YearInstant_NonConsolidatedMember786400000000JPY
Borrowings from other banks borrowed money liabilities bnkCurrentYearInstant_NonConsolidatedMember300000000000JPY
Foreign exchanges liabilities bnkPrior1YearInstant_NonConsolidatedMember2258000000JPY
Foreign exchanges liabilities bnkCurrentYearInstant_NonConsolidatedMember1533000000JPY
Foreign bills payable foreign exchanges liabilities bnkPrior1YearInstant_NonConsolidatedMember2258000000JPY
Foreign bills payable foreign exchanges liabilities bnkCurrentYearInstant_NonConsolidatedMember1533000000JPY
Other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember79223000000JPY
Other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember72053000000JPY
Domestic exchange settlement account credit other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember7452000000JPY
Domestic exchange settlement account credit other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember9908000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2740000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember6542000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember745000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember2325000000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember319000000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember524000000JPY
Initial margins of futures markets liabilities other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember24620000000JPY
Initial margins of futures markets liabilities other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember25173000000JPY
Derivatives other than for trading liabilities other liabilities bnkPrior1YearInstant_NonConsolidatedMember9064000000JPY
Derivatives other than for trading liabilities other liabilities bnkCurrentYearInstant_NonConsolidatedMember9599000000JPY
Other other liabilities liabilities bnkPrior1YearInstant_NonConsolidatedMember34281000000JPY
Other other liabilities liabilities bnkCurrentYearInstant_NonConsolidatedMember17980000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember540000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember424000000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember764000000JPY
Provision for point card certificates clCurrentYearInstant_NonConsolidatedMember952000000JPY
Provision for reimbursement of deposits liabilities bnkPrior1YearInstant_NonConsolidatedMember51000000JPY
Provision for reimbursement of deposits liabilities bnkCurrentYearInstant_NonConsolidatedMember52000000JPY
Reserves under the special laws2Prior1YearInstant_NonConsolidatedMember6000000JPY
Reserves under the special laws2CurrentYearInstant_NonConsolidatedMember9000000JPY
Reserve for financial products transaction liabilities reserves under the special laws liabilities bnkPrior1YearInstant_NonConsolidatedMember6000000JPY
Reserve for financial products transaction liabilities reserves under the special laws liabilities bnkCurrentYearInstant_NonConsolidatedMember9000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8388944000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember8546612000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember31000000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember31000000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember13625000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember13625000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember13625000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember13625000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember108220000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember98111000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember－JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember6000000000JPY
Other retained earningsPrior1YearInstant_NonConsolidatedMember108220000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass