Quarterly report · Q3
7162.TEDINET S100SW90
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥11.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥377m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥684m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥239m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥858m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥774m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥184m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥201m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥358m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥170m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥193m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.65 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.77 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥228m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥80m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥139m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥139m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥5m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥258m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥258m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥8m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥729m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥691m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥37m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥149m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥78m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥189m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥105m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥228m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥319m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥219,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥330m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥330m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥66m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥44m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥286m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥286m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥12m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥493m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥186m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥240m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥471m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥330m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥708m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 2650356000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2664572000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5581023000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5407323000 | JPY |
| Other ia | Prior1YearInstant | 41408000 | JPY |
| Other ia | CurrentQuarterInstant | 42329000 | JPY |
| Intangible assets | Prior1YearInstant | 41408000 | JPY |
| Intangible assets | CurrentQuarterInstant | 42329000 | JPY |
| Investment securities | Prior1YearInstant | 633553000 | JPY |
| Investment securities | CurrentQuarterInstant | 493199000 | JPY |
| Investments in capital | Prior1YearInstant | 35980000 | JPY |
| Investments in capital | CurrentQuarterInstant | 38117000 | JPY |
| Long term guarantee deposits ioacmd | Prior1YearInstant | 61818000 | JPY |
| Long term guarantee deposits ioacmd | CurrentQuarterInstant | 66095000 | JPY |
| Other ioa | Prior1YearInstant | 6060000 | JPY |
| Other ioa | CurrentQuarterInstant | 344000 | JPY |
| Investments and other assets | Prior1YearInstant | 737412000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 597756000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6359843000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6047409000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 35000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 29000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 5355000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 4093000 | JPY |
| Deferred assets | Prior1YearInstant | 5390000 | JPY |
| Deferred assets | CurrentQuarterInstant | 4123000 | JPY |
| Assets | Prior1YearInstant | 12942272000 | JPY |
| Assets | CurrentQuarterInstant | 14050429000 | JPY |
| Operating accounts payable | Prior1YearInstant | 188872000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 446301000 | JPY |
| Short term loans payable | Prior1YearInstant | 63982000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 960504000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 249082000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 260582000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1040000000 | JPY |
| Current portion of guarantee deposits received | Prior1YearInstant | 776587000 | JPY |
| Current portion of guarantee deposits received | CurrentQuarterInstant | 611403000 | JPY |
| Futures transaction margin own cr clcmd | Prior1YearInstant | 174876000 | JPY |
| Futures transaction margin own cr clcmd | CurrentQuarterInstant | 201248000 | JPY |
| Lease obligations cl | Prior1YearInstant | － | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5300000 | JPY |
| Accounts payable other | Prior1YearInstant | 60723000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 84407000 | JPY |
| Accrued expenses | Prior1YearInstant | 24992000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 32806000 | JPY |
| Income taxes payable | Prior1YearInstant | 3706000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29431000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30587000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 23581000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |