Quarterly report · Q3
7162.TEDINET S100Q8AZ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | −¥684m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥24m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥774m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥174m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥184m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥154m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥170m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥148m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥148m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.49 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.61 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥219,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥330m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥330m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥66m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥44m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥286m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥286m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥12m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥520m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥493m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥186m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥240m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥471m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥330m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥184,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥167m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥167m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥54m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥111m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥111m |
| jpcrp040300-q3r_E26813-000Asset Managementreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥116m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥263m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥263m |
| jpcrp040300-q3r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥27m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥480m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥432m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥223m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥216m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E26813-000Retail Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥184m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥112m |
| jpcrp040300-q3r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥230m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥167m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥167m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥120m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 8812000 | JPY |
| Income taxes current | CurrentYTDDuration | 1654000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -14947000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -24787000 | JPY |
| Income taxes | Prior1YTDDuration | -6135000 | JPY |
| Income taxes | CurrentYTDDuration | -23132000 | JPY |
| Profit loss | Prior1YTDDuration | -147533000 | JPY |
| Profit loss | CurrentYTDDuration | -161085000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 48000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 8553000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -147581000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -169639000 | JPY |
| Profit loss | Prior1YTDDuration | -147533000 | JPY |
| Profit loss | CurrentYTDDuration | -161085000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3499000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -16993000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 330000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -1403000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3829000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -18396000 | JPY |
| Comprehensive income | Prior1YTDDuration | -143703000 | JPY |
| Comprehensive income | CurrentYTDDuration | -179481000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -143752000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -188035000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 48000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 8553000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RenewableEnergyReportableSegmentsMember | 431568000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 6282556000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailBusinessReportableSegmentMember | 216498000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26813-000AssetManagementReportableSegmentsMember | 110605000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | 263484000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7304713000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RenewableEnergyReportableSegmentsMember | 48491000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 111537000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailBusinessReportableSegmentMember | 6824000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26813-000AssetManagementReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 166853000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RenewableEnergyReportableSegmentsMember | 480059000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 6394094000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailBusinessReportableSegmentMember | 223323000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26813-000AssetManagementReportableSegmentsMember | 110605000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | 263484000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 7471567000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RenewableEnergyReportableSegmentsMember | -9566000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 229725000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E26813-000RetailBusinessReportableSegmentMember | -183733000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E26813-000AssetManagementReportableSegmentsMember | -116474000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | -27210000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | -107259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |