Quarterly report · Q1
7162.TEDINET S100P0BG
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥27m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥5m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥47m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥25m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥37m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥31m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥30m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.84 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥85,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥92m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥92m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥158m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥88m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥100m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥92m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q1r_E26813-000Asset Managementreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥33m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E26813-000Proprietary Commodity Dealing Activitiesreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥167m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥155m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E26813-000Renewable Energyreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E26813-000Retail Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥66m |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E26813-000Retail Of Electricity Related Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥73m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥36m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -3708000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -24755000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -21904000 | JPY |
| Ordinary income | Prior1YTDDuration | -46659000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RenewableEnergyReportableSegmentsMember | 158118000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 1685262000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailBusinessReportableSegmentMember | 87880000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26813-000AssetManagementReportableSegmentsMember | 39654000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | 93850000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2064766000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RenewableEnergyReportableSegmentsMember | 32125000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 58630000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailBusinessReportableSegmentMember | 1260000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26813-000AssetManagementReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 92016000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RenewableEnergyReportableSegmentsMember | 190243000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 1743893000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailBusinessReportableSegmentMember | 89141000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E26813-000AssetManagementReportableSegmentsMember | 39654000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q1r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | 93850000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReportableSegmentsMember | 2156783000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RenewableEnergyReportableSegmentsMember | 20192000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailOfElectricityRelatedBusinessReportableSegmentMember | 100341000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E26813-000RetailBusinessReportableSegmentMember | -81721000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E26813-000AssetManagementReportableSegmentsMember | -25001000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E26813-000ProprietaryCommodityDealingActivitiesReportableSegmentsMember | -2908000 | JPY |
| Ordinary income | CurrentYTDDuration_ReportableSegmentsMember | 10902000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5618000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2070384000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2070384000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 85000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 92102000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -92102000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Operating revenue1 | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5703000 | JPY |
| Operating revenue1 | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2162486000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReconcilingItemsMember | -92102000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 2070384000 | JPY |
| Ordinary income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -1187000 | JPY |
| Ordinary income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9715000 | JPY |
| Ordinary income | CurrentYTDDuration_ReconcilingItemsMember | -24245000 | JPY |
| Ordinary income | CurrentYTDDuration | -14529000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第11期第1四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)アストマックス株式会社 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |