Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 113
MetricValuePeriodScopeSource row
Profit before tax¥9.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥8.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.0bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥5.7bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥116.2bnat 2025-03-31Cons.Assets IFRS
Total assets¥112.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥93.8bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥88.2bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥24.1bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥21.5bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥92.1bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥90.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥75.7bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥92.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥90.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥75.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥71.8bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥17.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥24.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.1bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥8.8bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥7.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥14.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥763m2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥9.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥109m2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥74.632024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥75.972023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥51.12022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥1,146.81at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,131.93at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,085.35at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,030.29at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio79.3%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.7%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.5%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees239at 2025-03-31Cons.Number of employees
Employees224at 2024-03-31Cons.Number of employees
Employees208at 2023-03-31dCons.Number of employees
Employees186at 2022-03-31dCons.Number of employees
Ordinary income−¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥4.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥4.9bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥4.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥3.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥4.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥5.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥89.9bnat 2025-03-31StandaloneAssets
Total assets¥84.2bnat 2024-03-31StandaloneAssets
Total assets¥68.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥67.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥71.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥63.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥21.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥22.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash & equivalents¥10.2bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.8bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥245m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.7bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.7bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-38.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.542023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-73.212022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-50.652021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.872020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥224.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥262.38at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥223.33at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.75at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥260.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued80,318,340at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued80,279,827at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued69,736,419at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued69,679,538at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued60,611,136at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2025-03-31StandaloneNumber of employees
Employees224at 2024-03-31StandaloneNumber of employees
Employees208at 2023-03-31dStandaloneNumber of employees
Employees174at 2022-03-31dStandaloneNumber of employees
Employees165at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,449
ItemContextValueUnit
Financial income expense from reinsurance contract net of tax items that may be reclassified to profit or loss oci IFRSPrior1YearDuration38000000JPY
Financial income expense from reinsurance contract net of tax items that may be reclassified to profit or loss oci IFRSCurrentYearDuration402000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YearDuration-378000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYearDuration-4824000000JPY
Other comprehensive income IFRSPrior1YearDuration-378000000JPY
Other comprehensive income IFRSCurrentYearDuration-4824000000JPY
Comprehensive income IFRSPrior1YearDuration5344000000JPY
Comprehensive income IFRSCurrentYearDuration1168000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YearDuration5355000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYearDuration1168000000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YearDuration-10000000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYearDuration-0JPY
Comprehensive income IFRSPrior1YearDuration5344000000JPY
Comprehensive income IFRSCurrentYearDuration1168000000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember21676000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember21663000000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember27747000000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-0JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember56000000JPY
Equity IFRSPrior2YearInstant_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember4543000000JPY
Profit loss IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Profit loss IFRSPrior1YearDuration_RetainedEarningsIFRSMember5734000000JPY
Profit loss IFRSPrior1YearDuration_TreasurySharesIFRSMember-JPY
Profit loss IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-JPY
Profit loss IFRSPrior1YearDuration_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_RetainedEarningsIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_TreasurySharesIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-481000000JPY
Other comprehensive income IFRSPrior1YearDuration_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember102000000JPY
Comprehensive income IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_RetainedEarningsIFRSMember5734000000JPY
Comprehensive income IFRSPrior1YearDuration_TreasurySharesIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-481000000JPY
Comprehensive income IFRSPrior1YearDuration_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember102000000JPY
Issuance of new shares ss IFRSPrior1YearDuration_ShareCapitalIFRSMember4918000000JPY
Issuance of new shares ss IFRSPrior1YearDuration_CapitalSurplusIFRSMember4871000000JPY
Issuance of new shares ss IFRSPrior1YearDuration_RetainedEarningsIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YearDuration_TreasurySharesIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YearDuration_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_RetainedEarningsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_TreasurySharesIFRSMember-0JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_jpcrp030000-asr_E26327-000InsuranceFinancialExpenseAllowanceIFRSMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass