Quarterly report · Q3
7157.TEDINET S100Q4Q5
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | −¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥3.8bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.0bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥3.8bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.0bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥67.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥67.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥67.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥45.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥7.1bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2022-04-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.31 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.65 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,736,419 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,679,538 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,679,538 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of securities oeins | CurrentYTDDuration_NonConsolidatedMember | 91000000 | JPY |
| Foreign exchange losses investment expenses oeins | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses investment expenses oeins | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other investment expenses oeins | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other investment expenses oeins | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Project expenses ins | Prior1YTDDuration_NonConsolidatedMember | 8724000000 | JPY |
| Project expenses ins | CurrentYTDDuration_NonConsolidatedMember | 9924000000 | JPY |
| Other operating expenses oeins | Prior1YTDDuration_NonConsolidatedMember | 1273000000 | JPY |
| Other operating expenses oeins | CurrentYTDDuration_NonConsolidatedMember | 1213000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1948000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -3731000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Loss on disposal of noncurrent assets elins life | Prior1YTDDuration_NonConsolidatedMember | 39000000 | JPY |
| Loss on disposal of noncurrent assets elins life | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Provision of reserves under the special laws el | Prior1YTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Provision of reserves under the special laws el | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Provision of reserve for price fluctuation elins | Prior1YTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Provision of reserve for price fluctuation elins | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -2006000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -3752000000 | JPY |
| Income taxes current nonconsolidated ins | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Income taxes current nonconsolidated ins | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -2009000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -3755000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -2006000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -3752000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 298000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 293000000 | JPY |
| Increase decrease in outstanding claims ope cfins | Prior1YTDDuration_NonConsolidatedMember | 157000000 | JPY |
| Increase decrease in outstanding claims ope cfins | CurrentYTDDuration_NonConsolidatedMember | 261000000 | JPY |
| Increase decrease in policy reserve ope cfins | Prior1YTDDuration_NonConsolidatedMember | 4913000000 | JPY |
| Increase decrease in policy reserve ope cfins | CurrentYTDDuration_NonConsolidatedMember | 5350000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | Prior1YTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Interest dividends and other income ope cfins life | Prior1YTDDuration_NonConsolidatedMember | -287000000 | JPY |
| Interest dividends and other income ope cfins life | CurrentYTDDuration_NonConsolidatedMember | -354000000 | JPY |
| Loss gain related to securities ope cfins | Prior1YTDDuration_NonConsolidatedMember | -178000000 | JPY |
| Loss gain related to securities ope cfins | CurrentYTDDuration_NonConsolidatedMember | -28000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss gain related to property plant and equipment ope cfins | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss gain related to property plant and equipment ope cfins | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration_NonConsolidatedMember | 130000000 | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Decrease increase in agency accounts receivable ope cfins | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Decrease increase in agency accounts receivable ope cfins | CurrentYTDDuration_NonConsolidatedMember | -0 | JPY |
| Decrease increase in reinsurance accounts receivable ope cfins | Prior1YTDDuration_NonConsolidatedMember | -992000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |